[E&O] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -95.64%
YoY- -96.79%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 73,915 81,648 70,162 63,946 88,693 89,799 86,609 -10.03%
PBT 9,498 -48,013 -6,550 950 15,489 14,792 106,894 -80.11%
Tax -3,771 3,969 2,572 457 -931 -2,412 -8,402 -41.40%
NP 5,727 -44,044 -3,978 1,407 14,558 12,380 98,492 -85.01%
-
NP to SH 5,050 -44,211 -4,382 473 10,844 9,270 89,627 -85.32%
-
Tax Rate 39.70% - - -48.11% 6.01% 16.31% 7.86% -
Total Cost 68,188 125,692 74,140 62,539 74,135 77,419 -11,883 -
-
Net Worth 889,084 832,294 869,859 786,362 852,413 534,071 833,122 4.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 26,532 -
Div Payout % - - - - - - 29.60% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 889,084 832,294 869,859 786,362 852,413 534,071 833,122 4.43%
NOSH 711,267 665,835 654,029 591,250 539,502 534,071 530,651 21.58%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.75% -53.94% -5.67% 2.20% 16.41% 13.79% 113.72% -
ROE 0.57% -5.31% -0.50% 0.06% 1.27% 1.74% 10.76% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.39 12.26 10.73 10.82 16.44 16.81 16.32 -26.01%
EPS 0.71 -6.64 -0.67 0.08 2.01 1.74 16.89 -87.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.25 1.25 1.33 1.33 1.58 1.00 1.57 -14.10%
Adjusted Per Share Value based on latest NOSH - 591,250
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.51 3.88 3.33 3.04 4.21 4.27 4.11 -9.99%
EPS 0.24 -2.10 -0.21 0.02 0.52 0.44 4.26 -85.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
NAPS 0.4224 0.3954 0.4132 0.3736 0.4049 0.2537 0.3958 4.43%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.95 0.46 0.43 0.81 1.79 1.80 2.68 -
P/RPS 9.14 3.75 4.01 7.49 10.89 10.71 16.42 -32.35%
P/EPS 133.80 -6.93 -64.18 1,012.50 89.05 103.70 15.87 314.77%
EY 0.75 -14.43 -1.56 0.10 1.12 0.96 6.30 -75.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.87 -
P/NAPS 0.76 0.37 0.32 0.61 1.13 1.80 1.71 -41.79%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 26/02/09 26/11/08 27/08/08 28/05/08 27/02/08 -
Price 1.31 0.86 0.50 0.56 1.00 1.58 2.28 -
P/RPS 12.61 7.01 4.66 5.18 6.08 9.40 13.97 -6.60%
P/EPS 184.51 -12.95 -74.63 700.00 49.75 91.03 13.50 472.55%
EY 0.54 -7.72 -1.34 0.14 2.01 1.10 7.41 -82.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.19 -
P/NAPS 1.05 0.69 0.38 0.42 0.63 1.58 1.45 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment