[E&O] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -46.52%
YoY- -79.72%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 92,227 123,864 85,413 65,300 81,200 95,020 76,550 13.18%
PBT 40,525 42,498 35,835 13,018 32,496 7,300 3,174 443.74%
Tax -5,321 -11,110 1,030 3,763 -1,035 -4,621 -2,319 73.70%
NP 35,204 31,388 36,865 16,781 31,461 2,679 855 1084.33%
-
NP to SH 34,440 29,734 32,954 16,091 30,087 16 -1,649 -
-
Tax Rate 13.13% 26.14% -2.87% -28.91% 3.19% 63.30% 73.06% -
Total Cost 57,023 92,476 48,548 48,519 49,739 92,341 75,695 -17.16%
-
Net Worth 2,127,815 1,897,087 2,056,068 1,793,529 1,784,909 1,755,886 1,755,886 13.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,127,815 1,897,087 2,056,068 1,793,529 1,784,909 1,755,886 1,755,886 13.62%
NOSH 1,863,755 1,739,913 1,550,676 1,476,738 1,476,738 1,476,738 1,476,738 16.73%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 38.17% 25.34% 43.16% 25.70% 38.75% 2.82% 1.12% -
ROE 1.62% 1.57% 1.60% 0.90% 1.69% 0.00% -0.09% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.03 7.64 5.61 4.48 5.60 6.55 5.28 -3.17%
EPS 1.88 1.83 2.16 1.10 2.07 0.00 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.35 1.23 1.23 1.21 1.21 -2.76%
Adjusted Per Share Value based on latest NOSH - 1,476,738
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.38 5.88 4.06 3.10 3.86 4.51 3.64 13.09%
EPS 1.64 1.41 1.57 0.76 1.43 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0108 0.9012 0.9767 0.852 0.8479 0.8341 0.8341 13.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.575 0.67 0.305 0.32 0.41 0.44 0.49 -
P/RPS 11.44 8.77 5.44 7.15 7.33 6.72 9.29 14.84%
P/EPS 30.63 36.54 14.10 29.00 19.77 39,906.52 -431.21 -
EY 3.27 2.74 7.09 3.45 5.06 0.00 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.23 0.26 0.33 0.36 0.40 15.99%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 22/11/23 23/08/23 31/05/23 22/02/23 22/11/22 24/08/22 -
Price 0.87 0.61 0.445 0.32 0.305 0.415 0.48 -
P/RPS 17.30 7.99 7.93 7.15 5.45 6.34 9.10 53.28%
P/EPS 46.34 33.26 20.57 29.00 14.71 37,639.10 -422.41 -
EY 2.16 3.01 4.86 3.45 6.80 0.00 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.33 0.26 0.25 0.34 0.40 51.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment