[JOHAN] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -6.31%
YoY- -6.27%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 339,596 355,346 297,029 265,448 292,084 320,957 274,237 15.33%
PBT -4,858 -1,919 -7,863 -5,146 -4,193 -5,192 -46,543 -77.86%
Tax 4,858 1,919 7,863 5,146 4,193 5,192 46,543 -77.86%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,669 -4,991 -9,841 -6,555 -6,166 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 339,596 355,346 297,029 265,448 292,084 320,957 274,237 15.33%
-
Net Worth 134,614 141,979 158,136 161,092 176,614 179,488 190,899 -20.79%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 134,614 141,979 158,136 161,092 176,614 179,488 190,899 -20.79%
NOSH 308,749 309,999 309,465 309,198 309,849 308,400 308,400 0.07%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.95% -3.52% -6.22% -4.07% -3.49% 0.00% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 109.99 114.63 95.98 85.85 94.27 104.07 88.92 15.24%
EPS -2.16 -1.61 -3.18 -2.12 -1.99 -2.26 -15.72 -73.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.458 0.511 0.521 0.57 0.582 0.619 -20.85%
Adjusted Per Share Value based on latest NOSH - 309,198
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 29.07 30.42 25.43 22.73 25.01 27.48 23.48 15.31%
EPS -0.57 -0.43 -0.84 -0.56 -0.53 -2.26 -15.72 -89.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1152 0.1216 0.1354 0.1379 0.1512 0.1537 0.1634 -20.80%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.60 0.51 0.80 0.69 0.77 0.89 0.94 -
P/RPS 0.55 0.44 0.83 0.80 0.82 0.86 1.06 -35.45%
P/EPS -27.78 -31.68 -25.16 -32.55 -38.69 -39.38 -5.98 178.67%
EY -3.60 -3.16 -3.98 -3.07 -2.58 -2.54 -16.72 -64.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.11 1.57 1.32 1.35 1.53 1.52 -6.24%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 29/06/01 30/03/01 22/12/00 27/09/00 27/06/00 31/03/00 -
Price 0.38 0.46 0.58 0.65 0.66 0.80 1.03 -
P/RPS 0.35 0.40 0.60 0.76 0.70 0.77 1.16 -55.04%
P/EPS -17.59 -28.57 -18.24 -30.66 -33.17 -35.40 -6.55 93.32%
EY -5.68 -3.50 -5.48 -3.26 -3.02 -2.83 -15.26 -48.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.00 1.14 1.25 1.16 1.37 1.66 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment