[JOHAN] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 297,029 265,448 292,084 320,957 274,237 371,808 330,246 0.10%
PBT -7,863 -5,146 -4,193 -5,192 -46,543 -1,731 -2,878 -1.01%
Tax 7,863 5,146 4,193 5,192 46,543 1,731 2,878 -1.01%
NP 0 0 0 0 0 0 0 -
-
NP to SH -9,841 -6,555 -6,166 0 0 -6,168 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 297,029 265,448 292,084 320,957 274,237 371,808 330,246 0.10%
-
Net Worth 158,136 161,092 176,614 179,488 190,899 29,205,479 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 158,136 161,092 176,614 179,488 190,899 29,205,479 0 -100.00%
NOSH 309,465 309,198 309,849 308,400 308,400 308,400 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.22% -4.07% -3.49% 0.00% 0.00% -0.02% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 95.98 85.85 94.27 104.07 88.92 120.56 0.00 -100.00%
EPS -3.18 -2.12 -1.99 -2.26 -15.72 -2.00 -2.29 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.511 0.521 0.57 0.582 0.619 94.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 308,400
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 25.43 22.73 25.01 27.48 23.48 31.83 28.27 0.10%
EPS -0.84 -0.56 -0.53 -2.26 -15.72 -0.53 -2.29 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1354 0.1379 0.1512 0.1537 0.1634 25.0041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.80 0.69 0.77 0.89 0.94 0.00 0.00 -
P/RPS 0.83 0.80 0.82 0.86 1.06 0.00 0.00 -100.00%
P/EPS -25.16 -32.55 -38.69 -39.38 -5.98 0.00 0.00 -100.00%
EY -3.98 -3.07 -2.58 -2.54 -16.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.32 1.35 1.53 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 22/12/00 27/09/00 27/06/00 31/03/00 24/12/99 21/09/99 -
Price 0.58 0.65 0.66 0.80 1.03 0.00 0.00 -
P/RPS 0.60 0.76 0.70 0.77 1.16 0.00 0.00 -100.00%
P/EPS -18.24 -30.66 -33.17 -35.40 -6.55 0.00 0.00 -100.00%
EY -5.48 -3.26 -3.02 -2.83 -15.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.25 1.16 1.37 1.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment