[KSENG] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 327.2%
YoY- 103.81%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 328,538 319,227 337,253 257,586 203,642 226,043 215,148 32.57%
PBT 34,052 36,399 31,095 38,034 12,304 28,826 19,054 47.21%
Tax -9,990 -9,164 -9,785 -8,563 -4,166 -6,595 -4,337 74.32%
NP 24,062 27,235 21,310 29,471 8,138 22,231 14,717 38.74%
-
NP to SH 21,530 26,372 21,319 29,767 6,968 20,610 14,509 30.06%
-
Tax Rate 29.34% 25.18% 31.47% 22.51% 33.86% 22.88% 22.76% -
Total Cost 304,476 291,992 315,943 228,115 195,504 203,812 200,431 32.11%
-
Net Worth 1,089,671 1,089,543 1,070,740 1,056,058 1,041,757 1,039,047 1,024,728 4.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 9,581 17,960 - - 9,576 -
Div Payout % - - 44.94% 60.34% - - 66.01% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,089,671 1,089,543 1,070,740 1,056,058 1,041,757 1,039,047 1,024,728 4.17%
NOSH 239,488 239,460 239,539 239,469 239,484 239,411 239,422 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.32% 8.53% 6.32% 11.44% 4.00% 9.83% 6.84% -
ROE 1.98% 2.42% 1.99% 2.82% 0.67% 1.98% 1.42% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 137.18 133.31 140.79 107.57 85.03 94.42 89.86 32.54%
EPS 8.99 11.01 8.90 12.43 2.91 8.60 6.06 30.04%
DPS 0.00 0.00 4.00 7.50 0.00 0.00 4.00 -
NAPS 4.55 4.55 4.47 4.41 4.35 4.34 4.28 4.15%
Adjusted Per Share Value based on latest NOSH - 239,469
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.89 88.31 93.30 71.26 56.34 62.53 59.52 32.57%
EPS 5.96 7.30 5.90 8.23 1.93 5.70 4.01 30.20%
DPS 0.00 0.00 2.65 4.97 0.00 0.00 2.65 -
NAPS 3.0145 3.0141 2.9621 2.9215 2.8819 2.8744 2.8348 4.17%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.77 3.25 2.97 3.25 2.83 2.25 2.12 -
P/RPS 2.02 2.44 2.11 3.02 3.33 2.38 2.36 -9.84%
P/EPS 30.81 29.51 33.37 26.15 97.26 26.14 34.98 -8.10%
EY 3.25 3.39 3.00 3.82 1.03 3.83 2.86 8.88%
DY 0.00 0.00 1.35 2.31 0.00 0.00 1.89 -
P/NAPS 0.61 0.71 0.66 0.74 0.65 0.52 0.50 14.16%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 26/02/08 28/11/07 29/08/07 29/05/07 27/02/07 23/11/06 -
Price 3.13 2.99 3.12 2.93 3.23 3.04 2.25 -
P/RPS 2.28 2.24 2.22 2.72 3.80 3.22 2.50 -5.95%
P/EPS 34.82 27.15 35.06 23.57 111.01 35.31 37.13 -4.18%
EY 2.87 3.68 2.85 4.24 0.90 2.83 2.69 4.40%
DY 0.00 0.00 1.28 2.56 0.00 0.00 1.78 -
P/NAPS 0.69 0.66 0.70 0.66 0.74 0.70 0.53 19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment