[KSENG] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -18.36%
YoY- 208.98%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 284,259 360,109 407,786 328,538 319,227 337,253 257,586 6.75%
PBT -1,233 21,575 47,634 34,052 36,399 31,095 38,034 -
Tax -513 -10,806 -11,859 -9,990 -9,164 -9,785 -8,563 -84.55%
NP -1,746 10,769 35,775 24,062 27,235 21,310 29,471 -
-
NP to SH -4,810 10,733 34,435 21,530 26,372 21,319 29,767 -
-
Tax Rate - 50.09% 24.90% 29.34% 25.18% 31.47% 22.51% -
Total Cost 286,005 349,340 372,011 304,476 291,992 315,943 228,115 16.19%
-
Net Worth 1,119,890 1,126,006 1,111,115 1,089,671 1,089,543 1,070,740 1,056,058 3.97%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 10,780 19,157 - - 9,581 17,960 -
Div Payout % - 100.45% 55.63% - - 44.94% 60.34% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,119,890 1,126,006 1,111,115 1,089,671 1,089,543 1,070,740 1,056,058 3.97%
NOSH 239,805 239,575 239,464 239,488 239,460 239,539 239,469 0.09%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.61% 2.99% 8.77% 7.32% 8.53% 6.32% 11.44% -
ROE -0.43% 0.95% 3.10% 1.98% 2.42% 1.99% 2.82% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 118.54 150.31 170.29 137.18 133.31 140.79 107.57 6.65%
EPS -2.01 4.48 14.38 8.99 11.01 8.90 12.43 -
DPS 0.00 4.50 8.00 0.00 0.00 4.00 7.50 -
NAPS 4.67 4.70 4.64 4.55 4.55 4.47 4.41 3.87%
Adjusted Per Share Value based on latest NOSH - 239,488
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 79.09 100.19 113.46 91.41 88.82 93.83 71.67 6.75%
EPS -1.34 2.99 9.58 5.99 7.34 5.93 8.28 -
DPS 0.00 3.00 5.33 0.00 0.00 2.67 5.00 -
NAPS 3.1159 3.1329 3.0915 3.0318 3.0315 2.9791 2.9383 3.97%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.93 2.53 2.89 2.77 3.25 2.97 3.25 -
P/RPS 1.63 1.68 1.70 2.02 2.44 2.11 3.02 -33.58%
P/EPS -96.22 56.47 20.10 30.81 29.51 33.37 26.15 -
EY -1.04 1.77 4.98 3.25 3.39 3.00 3.82 -
DY 0.00 1.78 2.77 0.00 0.00 1.35 2.31 -
P/NAPS 0.41 0.54 0.62 0.61 0.71 0.66 0.74 -32.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 24/11/08 12/09/08 29/05/08 26/02/08 28/11/07 29/08/07 -
Price 2.00 1.93 2.57 3.13 2.99 3.12 2.93 -
P/RPS 1.69 1.28 1.51 2.28 2.24 2.22 2.72 -27.08%
P/EPS -99.71 43.08 17.87 34.82 27.15 35.06 23.57 -
EY -1.00 2.32 5.60 2.87 3.68 2.85 4.24 -
DY 0.00 2.33 3.11 0.00 0.00 1.28 2.56 -
P/NAPS 0.43 0.41 0.55 0.69 0.66 0.70 0.66 -24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment