[KSENG] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 124.68%
YoY- -52.61%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 424,518 329,245 312,521 252,008 259,097 213,313 160,924 90.58%
PBT 51,144 25,311 7,867 13,690 -76,043 -7,616 -30,700 -
Tax -4,789 -8,278 -5,675 -4,674 28,861 -6,585 -3,756 17.53%
NP 46,355 17,033 2,192 9,016 -47,182 -14,201 -34,456 -
-
NP to SH 46,789 17,556 3,837 10,838 -43,918 -11,452 -32,416 -
-
Tax Rate 9.36% 32.71% 72.14% 34.14% - - - -
Total Cost 378,163 312,212 310,329 242,992 306,279 227,514 195,380 55.12%
-
Net Worth 2,260,085 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 1.72%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 2,260,085 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 1.72%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.92% 5.17% 0.70% 3.58% -18.21% -6.66% -21.41% -
ROE 2.07% 0.80% 0.17% 0.49% -2.04% -0.53% -1.47% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 118.15 91.63 86.98 70.14 72.11 59.37 44.79 90.57%
EPS 13.02 4.89 1.07 3.02 -12.22 -3.19 -9.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.29 6.14 6.18 6.16 5.99 6.06 6.13 1.72%
Adjusted Per Share Value based on latest NOSH - 361,477
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 117.44 91.08 86.46 69.72 71.68 59.01 44.52 90.57%
EPS 12.94 4.86 1.06 3.00 -12.15 -3.17 -8.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2524 6.1033 6.143 6.1231 5.9542 6.0237 6.0933 1.72%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.50 3.33 3.53 3.60 3.84 3.70 3.71 -
P/RPS 2.96 3.63 4.06 5.13 5.33 6.23 8.28 -49.53%
P/EPS 26.88 68.15 330.57 119.35 -31.42 -116.09 -41.12 -
EY 3.72 1.47 0.30 0.84 -3.18 -0.86 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.57 0.58 0.64 0.61 0.61 -5.52%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 22/11/21 26/08/21 27/05/21 15/03/21 26/11/20 27/08/20 -
Price 3.60 3.43 3.50 3.47 3.75 3.62 3.68 -
P/RPS 3.05 3.74 4.02 4.95 5.20 6.10 8.22 -48.27%
P/EPS 27.65 70.20 327.76 115.04 -30.68 -113.58 -40.79 -
EY 3.62 1.42 0.31 0.87 -3.26 -0.88 -2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.57 0.56 0.63 0.60 0.60 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment