[KSENG] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 166.51%
YoY- 206.54%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 441,614 604,167 407,427 424,518 329,245 312,521 252,008 45.30%
PBT 75,409 74,524 48,987 51,144 25,311 7,867 13,690 211.57%
Tax -10,824 -10,174 -13,549 -4,789 -8,278 -5,675 -4,674 74.94%
NP 64,585 64,350 35,438 46,355 17,033 2,192 9,016 271.15%
-
NP to SH 61,585 61,599 36,099 46,789 17,556 3,837 10,838 218.09%
-
Tax Rate 14.35% 13.65% 27.66% 9.36% 32.71% 72.14% 34.14% -
Total Cost 377,029 539,817 371,989 378,163 312,212 310,329 242,992 33.99%
-
Net Worth 2,389,438 2,339,134 2,292,423 2,260,085 2,206,187 2,220,560 2,213,374 5.23%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 17,965 - - - - -
Div Payout % - - 49.77% - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 2,389,438 2,339,134 2,292,423 2,260,085 2,206,187 2,220,560 2,213,374 5.23%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.62% 10.65% 8.70% 10.92% 5.17% 0.70% 3.58% -
ROE 2.58% 2.63% 1.57% 2.07% 0.80% 0.17% 0.49% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 122.90 168.14 113.39 118.15 91.63 86.98 70.14 45.29%
EPS 17.14 17.14 10.05 13.02 4.89 1.07 3.02 217.84%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 6.65 6.51 6.38 6.29 6.14 6.18 6.16 5.23%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 122.17 167.14 112.71 117.44 91.08 86.46 69.72 45.29%
EPS 17.04 17.04 9.99 12.94 4.86 1.06 3.00 218.00%
DPS 0.00 0.00 4.97 0.00 0.00 0.00 0.00 -
NAPS 6.6102 6.471 6.3418 6.2524 6.1033 6.143 6.1231 5.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.40 3.54 3.61 3.50 3.33 3.53 3.60 -
P/RPS 2.77 2.11 3.18 2.96 3.63 4.06 5.13 -33.66%
P/EPS 19.84 20.65 35.93 26.88 68.15 330.57 119.35 -69.73%
EY 5.04 4.84 2.78 3.72 1.47 0.30 0.84 229.83%
DY 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.57 0.56 0.54 0.57 0.58 -8.20%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 27/05/22 28/02/22 22/11/21 26/08/21 27/05/21 -
Price 3.49 3.50 3.86 3.60 3.43 3.50 3.47 -
P/RPS 2.84 2.08 3.40 3.05 3.74 4.02 4.95 -30.93%
P/EPS 20.36 20.42 38.42 27.65 70.20 327.76 115.04 -68.44%
EY 4.91 4.90 2.60 3.62 1.42 0.31 0.87 216.65%
DY 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.61 0.57 0.56 0.57 0.56 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment