[DBHD] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 3.12%
YoY- 650.92%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,397 4,884 16,058 30,067 21,994 11,913 27,104 -75.05%
PBT -3,005 -989 43 2,248 2,497 -3,637 4,392 -
Tax 170 -689 3,007 -204 -135 0 553 -54.54%
NP -2,835 -1,678 3,050 2,044 2,362 -3,637 4,945 -
-
NP to SH -2,467 -1,678 3,539 2,448 2,374 -3,637 4,945 -
-
Tax Rate - - -6,993.02% 9.07% 5.41% - -12.59% -
Total Cost 6,232 6,562 13,008 28,023 19,632 15,550 22,159 -57.17%
-
Net Worth 132,601 183,531 138,414 135,034 137,691 134,357 131,081 0.77%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 132,601 183,531 138,414 135,034 137,691 134,357 131,081 0.77%
NOSH 770,937 1,048,750 786,444 789,677 791,333 785,714 784,920 -1.19%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -83.46% -34.36% 18.99% 6.80% 10.74% -30.53% 18.24% -
ROE -1.86% -0.91% 2.56% 1.81% 1.72% -2.71% 3.77% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.44 0.47 2.04 3.81 2.78 1.52 3.45 -74.75%
EPS -0.32 -0.16 0.45 0.31 0.30 -0.42 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.175 0.176 0.171 0.174 0.171 0.167 1.99%
Adjusted Per Share Value based on latest NOSH - 789,677
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.04 1.49 4.91 9.20 6.73 3.65 8.29 -75.03%
EPS -0.75 -0.51 1.08 0.75 0.73 -1.11 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4058 0.5616 0.4236 0.4132 0.4214 0.4112 0.4011 0.78%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.41 1.61 0.55 0.44 0.44 0.38 0.27 -
P/RPS 0.00 345.72 26.94 11.56 15.83 25.06 7.82 -
P/EPS -440.63 -1,006.25 122.22 141.94 146.67 -82.09 42.86 -
EY -0.23 -0.10 0.82 0.70 0.68 -1.22 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.20 9.20 3.13 2.57 2.53 2.22 1.62 195.68%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 24/11/06 29/08/06 30/05/06 28/02/06 -
Price 1.31 1.22 1.11 0.56 0.42 0.42 0.34 -
P/RPS 0.00 261.97 54.36 14.71 15.11 27.70 9.85 -
P/EPS -409.38 -762.50 246.67 180.65 140.00 -90.73 53.97 -
EY -0.24 -0.13 0.41 0.55 0.71 -1.10 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.62 6.97 6.31 3.27 2.41 2.46 2.04 141.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment