[DBHD] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 280.57%
YoY- -15.42%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 46,779 46,868 49,399 88,211 65,887 68,927 71,294 -24.43%
PBT -4,312 -2,324 -1,619 14,763 4,237 4,844 3,501 -
Tax -417 290 -626 -1,299 -572 -934 -1,227 -51.20%
NP -4,729 -2,034 -2,245 13,464 3,665 3,910 2,274 -
-
NP to SH -4,927 -1,663 -2,100 14,667 3,854 3,663 1,797 -
-
Tax Rate - - - 8.80% 13.50% 19.28% 35.05% -
Total Cost 51,508 48,902 51,644 74,747 62,222 65,017 69,020 -17.68%
-
Net Worth 180,516 185,610 187,202 194,206 179,561 175,740 171,920 3.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 180,516 185,610 187,202 194,206 179,561 175,740 171,920 3.29%
NOSH 318,371 318,371 318,371 318,371 318,371 318,371 318,371 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -10.11% -4.34% -4.54% 15.26% 5.56% 5.67% 3.19% -
ROE -2.73% -0.90% -1.12% 7.55% 2.15% 2.08% 1.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.69 14.72 15.52 27.71 20.70 21.65 22.39 -24.43%
EPS -1.53 -0.52 -0.66 4.61 1.21 1.15 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.567 0.583 0.588 0.61 0.564 0.552 0.54 3.29%
Adjusted Per Share Value based on latest NOSH - 318,371
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.32 14.34 15.12 26.99 20.16 21.09 21.82 -24.42%
EPS -1.51 -0.51 -0.64 4.49 1.18 1.12 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5524 0.568 0.5729 0.5943 0.5495 0.5378 0.5261 3.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.295 0.38 0.22 0.43 0.395 0.45 0.495 -
P/RPS 2.01 2.58 1.42 1.55 1.91 2.08 2.21 -6.11%
P/EPS -19.06 -72.75 -33.35 9.33 32.63 39.11 87.70 -
EY -5.25 -1.37 -3.00 10.71 3.06 2.56 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.37 0.70 0.70 0.82 0.92 -31.56%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 25/06/20 19/02/20 12/11/19 15/08/19 14/05/19 -
Price 0.34 0.335 0.40 0.45 0.52 0.40 0.45 -
P/RPS 2.31 2.28 2.58 1.62 2.51 1.85 2.01 9.69%
P/EPS -21.97 -64.13 -60.64 9.77 42.96 34.77 79.73 -
EY -4.55 -1.56 -1.65 10.24 2.33 2.88 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.68 0.74 0.92 0.72 0.83 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment