[KFC] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 15.13%
YoY- 890.29%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 273,624 260,917 264,354 266,987 248,990 240,077 241,046 8.81%
PBT 20,134 17,036 22,651 23,910 21,033 17,067 23,869 -10.71%
Tax -9,184 -6,953 -8,771 -8,199 -7,387 -7,014 -9,210 -0.18%
NP 10,950 10,083 13,880 15,711 13,646 10,053 14,659 -17.65%
-
NP to SH 10,950 10,083 13,880 15,711 13,646 10,053 14,659 -17.65%
-
Tax Rate 45.61% 40.81% 38.72% 34.29% 35.12% 41.10% 38.59% -
Total Cost 262,674 250,834 250,474 251,276 235,344 230,024 226,387 10.40%
-
Net Worth 308,450 296,332 284,915 269,221 267,154 253,243 241,127 17.82%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 15,384 - - - -
Div Payout % - - - 97.92% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 308,450 296,332 284,915 269,221 267,154 253,243 241,127 17.82%
NOSH 192,781 192,423 192,510 192,301 192,197 191,851 191,370 0.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.00% 3.86% 5.25% 5.88% 5.48% 4.19% 6.08% -
ROE 3.55% 3.40% 4.87% 5.84% 5.11% 3.97% 6.08% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 141.93 135.60 137.32 138.84 129.55 125.14 125.96 8.27%
EPS 5.68 5.24 7.21 8.17 7.10 5.24 7.66 -18.06%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.60 1.54 1.48 1.40 1.39 1.32 1.26 17.24%
Adjusted Per Share Value based on latest NOSH - 192,301
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.55 32.94 33.38 33.71 31.44 30.31 30.43 8.82%
EPS 1.38 1.27 1.75 1.98 1.72 1.27 1.85 -17.73%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.3894 0.3741 0.3597 0.3399 0.3373 0.3197 0.3044 17.82%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.10 2.05 2.08 2.10 2.50 2.70 3.03 -
P/RPS 1.48 1.51 1.51 1.51 1.93 2.16 2.41 -27.72%
P/EPS 36.97 39.12 28.85 25.70 35.21 51.53 39.56 -4.40%
EY 2.70 2.56 3.47 3.89 2.84 1.94 2.53 4.42%
DY 0.00 0.00 0.00 3.81 0.00 0.00 0.00 -
P/NAPS 1.31 1.33 1.41 1.50 1.80 2.05 2.40 -33.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 29/05/01 27/02/01 28/11/00 29/08/00 30/05/00 -
Price 2.24 2.35 2.00 2.15 2.40 2.55 2.95 -
P/RPS 1.58 1.73 1.46 1.55 1.85 2.04 2.34 -23.01%
P/EPS 39.44 44.85 27.74 26.32 33.80 48.66 38.51 1.60%
EY 2.54 2.23 3.61 3.80 2.96 2.05 2.60 -1.54%
DY 0.00 0.00 0.00 3.72 0.00 0.00 0.00 -
P/NAPS 1.40 1.53 1.35 1.54 1.73 1.93 2.34 -28.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment