[MARCO] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.23%
YoY- 26.02%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,649 27,604 22,475 22,607 21,152 23,083 20,912 -0.83%
PBT 1,628 673 1,674 1,661 1,592 1,724 1,335 14.12%
Tax -363 113 -624 -431 -334 -501 -318 9.21%
NP 1,265 786 1,050 1,230 1,258 1,223 1,017 15.64%
-
NP to SH 1,265 786 1,050 1,230 1,258 1,223 1,017 15.64%
-
Tax Rate 22.30% -16.79% 37.28% 25.95% 20.98% 29.06% 23.82% -
Total Cost 19,384 26,818 21,425 21,377 19,894 21,860 19,895 -1.71%
-
Net Worth 84,333 82,899 83,999 86,823 83,866 87,524 79,907 3.65%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 3,646 - -
Div Payout % - - - - - 298.19% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 84,333 82,899 83,999 86,823 83,866 87,524 79,907 3.65%
NOSH 702,777 690,833 699,999 723,529 698,888 729,375 726,428 -2.18%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.13% 2.85% 4.67% 5.44% 5.95% 5.30% 4.86% -
ROE 1.50% 0.95% 1.25% 1.42% 1.50% 1.40% 1.27% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.94 4.00 3.21 3.12 3.03 3.16 2.88 1.38%
EPS 0.18 0.11 0.15 0.17 0.18 0.17 0.14 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.11 5.96%
Adjusted Per Share Value based on latest NOSH - 723,529
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.96 2.62 2.13 2.14 2.01 2.19 1.98 -0.67%
EPS 0.12 0.07 0.10 0.12 0.12 0.12 0.10 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.08 0.0786 0.0797 0.0824 0.0795 0.083 0.0758 3.65%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.09 0.09 0.09 0.11 0.12 0.14 0.17 -
P/RPS 3.06 2.25 2.80 3.52 3.96 4.42 5.91 -35.49%
P/EPS 50.00 79.10 60.00 64.71 66.67 83.49 121.43 -44.62%
EY 2.00 1.26 1.67 1.55 1.50 1.20 0.82 81.09%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.75 0.75 0.75 0.92 1.00 1.17 1.55 -38.33%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 14/11/08 15/08/08 26/05/08 21/02/08 29/11/07 -
Price 0.13 0.09 0.09 0.11 0.12 0.12 0.16 -
P/RPS 4.42 2.25 2.80 3.52 3.96 3.79 5.56 -14.17%
P/EPS 72.22 79.10 60.00 64.71 66.67 71.57 114.29 -26.34%
EY 1.38 1.26 1.67 1.55 1.50 1.40 0.88 34.94%
DY 0.00 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 1.08 0.75 0.75 0.92 1.00 1.00 1.45 -17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment