[MARCO] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 27.11%
YoY- 84.57%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 34,686 30,725 28,738 25,781 24,647 27,930 21,725 36.64%
PBT 3,882 3,694 2,793 2,760 2,169 2,191 1,535 85.72%
Tax -1,018 -704 -825 -678 -531 -549 -182 215.43%
NP 2,864 2,990 1,968 2,082 1,638 1,642 1,353 64.93%
-
NP to SH 2,864 2,990 1,968 2,082 1,638 1,642 1,353 64.93%
-
Tax Rate 26.22% 19.06% 29.54% 24.57% 24.48% 25.06% 11.86% -
Total Cost 31,822 27,735 26,770 23,699 23,009 26,288 20,372 34.66%
-
Net Worth 0 92,547 91,371 86,151 92,582 86,159 85,452 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 92,547 91,371 86,151 92,582 86,159 85,452 -
NOSH 711,666 711,904 702,857 717,931 712,173 717,999 712,105 -0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.26% 9.73% 6.85% 8.08% 6.65% 5.88% 6.23% -
ROE 0.00% 3.23% 2.15% 2.42% 1.77% 1.91% 1.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.87 4.32 4.09 3.59 3.46 3.89 3.05 36.65%
EPS 0.40 0.42 0.28 0.29 0.23 0.23 0.19 64.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.13 0.13 0.12 0.13 0.12 0.12 -
Adjusted Per Share Value based on latest NOSH - 717,931
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.29 2.91 2.73 2.45 2.34 2.65 2.06 36.67%
EPS 0.27 0.28 0.19 0.20 0.16 0.16 0.13 62.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0878 0.0867 0.0817 0.0878 0.0817 0.0811 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.14 0.12 0.12 0.12 0.12 0.12 -
P/RPS 2.87 3.24 2.93 3.34 3.47 3.08 3.93 -18.92%
P/EPS 34.79 33.33 42.86 41.38 52.17 52.47 63.16 -32.82%
EY 2.87 3.00 2.33 2.42 1.92 1.91 1.58 48.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 0.92 1.00 0.92 1.00 1.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 24/02/11 22/11/10 26/08/10 21/05/10 22/02/10 23/11/09 -
Price 0.14 0.14 0.14 0.12 0.12 0.12 0.12 -
P/RPS 2.87 3.24 3.42 3.34 3.47 3.08 3.93 -18.92%
P/EPS 34.79 33.33 50.00 41.38 52.17 52.47 63.16 -32.82%
EY 2.87 3.00 2.00 2.42 1.92 1.91 1.58 48.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 1.08 1.00 0.92 1.00 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment