[ECOFIRS] QoQ Quarter Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 332.5%
YoY- 164.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 35,052 14,924 12,071 2,877 4,001 6,027 2,694 452.33%
PBT 2,207 2,656 7,145 7,915 -3,449 -2,160 -21,791 -
Tax -1,113 -633 -950 -4 -3 -2 -98 404.51%
NP 1,094 2,023 6,195 7,911 -3,452 -2,162 -21,889 -
-
NP to SH 1,098 2,025 6,349 7,956 -3,422 -2,124 -21,865 -
-
Tax Rate 50.43% 23.83% 13.30% 0.05% - - - -
Total Cost 33,958 12,901 5,876 -5,034 7,453 8,189 24,583 24.00%
-
Net Worth 121,232 119,932 76,631 114,775 103,370 104,075 105,319 9.82%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 121,232 119,932 76,631 114,775 103,370 104,075 105,319 9.82%
NOSH 645,882 653,225 419,900 652,131 645,660 643,636 650,922 -0.51%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 3.12% 13.56% 51.32% 274.97% -86.28% -35.87% -812.51% -
ROE 0.91% 1.69% 8.29% 6.93% -3.31% -2.04% -20.76% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 5.43 2.28 2.87 0.44 0.62 0.94 0.41 458.89%
EPS 0.17 0.31 0.98 1.22 -0.53 -0.33 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1836 0.1825 0.176 0.1601 0.1617 0.1618 10.39%
Adjusted Per Share Value based on latest NOSH - 652,131
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 2.90 1.24 1.00 0.24 0.33 0.50 0.22 457.14%
EPS 0.09 0.17 0.53 0.66 -0.28 -0.18 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1004 0.0993 0.0634 0.095 0.0856 0.0862 0.0872 9.84%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.19 0.14 0.17 0.17 0.14 0.10 0.09 -
P/RPS 3.50 6.13 5.91 38.53 22.59 10.68 21.75 -70.38%
P/EPS 111.76 45.16 11.24 13.93 -26.42 -30.30 -2.68 -
EY 0.89 2.21 8.89 7.18 -3.79 -3.30 -37.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.76 0.93 0.97 0.87 0.62 0.56 48.11%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 27/10/10 29/07/10 -
Price 0.20 0.14 0.14 0.18 0.18 0.13 0.12 -
P/RPS 3.69 6.13 4.87 40.80 29.05 13.88 28.99 -74.66%
P/EPS 117.65 45.16 9.26 14.75 -33.96 -39.39 -3.57 -
EY 0.85 2.21 10.80 6.78 -2.94 -2.54 -27.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.76 0.77 1.02 1.12 0.80 0.74 27.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment