[ECOFIRS] QoQ Quarter Result on 31-Aug-2011 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- -68.11%
YoY- 195.34%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 72,780 37,727 35,052 14,924 12,071 2,877 4,001 590.44%
PBT 8,653 1,894 2,207 2,656 7,145 7,915 -3,449 -
Tax -988 -2,469 -1,113 -633 -950 -4 -3 4652.17%
NP 7,665 -575 1,094 2,023 6,195 7,911 -3,452 -
-
NP to SH 8,370 -573 1,098 2,025 6,349 7,956 -3,422 -
-
Tax Rate 11.42% 130.36% 50.43% 23.83% 13.30% 0.05% - -
Total Cost 65,115 38,302 33,958 12,901 5,876 -5,034 7,453 323.63%
-
Net Worth 130,004 122,749 121,232 119,932 76,631 114,775 103,370 16.49%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 130,004 122,749 121,232 119,932 76,631 114,775 103,370 16.49%
NOSH 650,347 636,666 645,882 653,225 419,900 652,131 645,660 0.48%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 10.53% -1.52% 3.12% 13.56% 51.32% 274.97% -86.28% -
ROE 6.44% -0.47% 0.91% 1.69% 8.29% 6.93% -3.31% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 11.19 5.93 5.43 2.28 2.87 0.44 0.62 586.84%
EPS 1.29 -0.09 0.17 0.31 0.98 1.22 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.1928 0.1877 0.1836 0.1825 0.176 0.1601 15.93%
Adjusted Per Share Value based on latest NOSH - 653,225
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 6.03 3.12 2.90 1.24 1.00 0.24 0.33 592.52%
EPS 0.69 -0.05 0.09 0.17 0.53 0.66 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1016 0.1004 0.0993 0.0634 0.095 0.0856 16.45%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.17 0.23 0.19 0.14 0.17 0.17 0.14 -
P/RPS 1.52 3.88 3.50 6.13 5.91 38.53 22.59 -83.42%
P/EPS 13.21 -255.56 111.76 45.16 11.24 13.93 -26.42 -
EY 7.57 -0.39 0.89 2.21 8.89 7.18 -3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.19 1.01 0.76 0.93 0.97 0.87 -1.53%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/07/12 26/04/12 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 -
Price 0.17 0.21 0.20 0.14 0.14 0.18 0.18 -
P/RPS 1.52 3.54 3.69 6.13 4.87 40.80 29.05 -85.98%
P/EPS 13.21 -233.33 117.65 45.16 9.26 14.75 -33.96 -
EY 7.57 -0.43 0.85 2.21 10.80 6.78 -2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.09 1.07 0.76 0.77 1.02 1.12 -16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment