[WCEHB] QoQ Quarter Result on 30-Apr-2010 [#1]

Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 40.57%
YoY- -1456.8%
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 7,479 4,747 6,928 8,841 18,965 10,963 10,572 -20.55%
PBT -26,424 -16,076 -859 -3,129 -5,701 -16,724 -12,486 64.61%
Tax -318 -3,207 -423 -185 -102 -126 46 -
NP -26,742 -19,283 -1,282 -3,314 -5,803 -16,850 -12,440 66.33%
-
NP to SH -26,730 -19,308 -1,356 -3,392 -5,708 -16,675 -12,160 68.81%
-
Tax Rate - - - - - - - -
Total Cost 34,221 24,030 8,210 12,155 24,768 27,813 23,012 30.19%
-
Net Worth 90,973 66,023 79,280 86,399 91,097 92,528 110,511 -12.13%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 90,973 66,023 79,280 86,399 91,097 92,528 110,511 -12.13%
NOSH 472,588 470,926 451,999 484,571 481,999 469,685 482,791 -1.41%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -357.56% -406.21% -18.50% -37.48% -30.60% -153.70% -117.67% -
ROE -29.38% -29.24% -1.71% -3.93% -6.27% -18.02% -11.00% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 1.58 1.01 1.53 1.82 3.93 2.33 2.19 -19.51%
EPS -5.60 4.10 -0.30 -0.70 -1.20 3.50 -2.60 66.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.1402 0.1754 0.1783 0.189 0.197 0.2289 -10.87%
Adjusted Per Share Value based on latest NOSH - 484,571
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 0.23 0.14 0.21 0.27 0.57 0.33 0.32 -19.71%
EPS -0.81 -0.59 -0.04 -0.10 -0.17 -0.51 -0.37 68.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.02 0.024 0.0262 0.0276 0.028 0.0335 -12.08%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.53 0.98 0.92 0.44 0.46 0.29 0.36 -
P/RPS 96.68 97.22 60.02 24.12 11.69 12.42 16.44 224.75%
P/EPS -27.05 -23.90 -306.67 -62.86 -38.84 -8.17 -14.29 52.84%
EY -3.70 -4.18 -0.33 -1.59 -2.57 -12.24 -7.00 -34.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.95 6.99 5.25 2.47 2.43 1.47 1.57 194.00%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 -
Price 1.53 1.33 0.95 0.98 0.46 0.34 0.34 -
P/RPS 96.68 131.94 61.98 53.71 11.69 14.57 15.53 237.28%
P/EPS -27.05 -32.44 -316.67 -140.00 -38.84 -9.58 -13.50 58.73%
EY -3.70 -3.08 -0.32 -0.71 -2.57 -10.44 -7.41 -36.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.95 9.49 5.42 5.50 2.43 1.73 1.49 204.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment