[WCEHB] YoY Quarter Result on 31-Jul-2010 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 60.02%
YoY- 88.85%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 3,264 4,445 4,713 6,928 10,572 13,090 5,563 -8.49%
PBT -951 -2,528 2,854 -859 -12,486 2,944 -5,745 -25.88%
Tax -251 -337 308 -423 46 0 -117 13.55%
NP -1,202 -2,865 3,162 -1,282 -12,440 2,944 -5,862 -23.19%
-
NP to SH -1,289 -2,957 3,070 -1,356 -12,160 2,921 -5,857 -22.28%
-
Tax Rate - - -10.79% - - 0.00% - -
Total Cost 4,466 7,310 1,551 8,210 23,012 10,146 11,425 -14.47%
-
Net Worth 15,244 114,879 99,979 79,280 110,511 122,097 125,437 -29.59%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 15,244 114,879 99,979 79,280 110,511 122,097 125,437 -29.59%
NOSH 57,288 492,833 511,666 451,999 482,791 486,833 488,083 -30.00%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -36.83% -64.45% 67.09% -18.50% -117.67% 22.49% -105.37% -
ROE -8.46% -2.57% 3.07% -1.71% -11.00% 2.39% -4.67% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 5.70 0.90 0.92 1.53 2.19 2.69 1.14 30.73%
EPS -2.25 -0.60 0.60 -0.30 -2.60 0.60 -1.20 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2661 0.2331 0.1954 0.1754 0.2289 0.2508 0.257 0.58%
Adjusted Per Share Value based on latest NOSH - 451,999
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 0.10 0.13 0.14 0.21 0.32 0.40 0.17 -8.45%
EPS -0.04 -0.09 0.09 -0.04 -0.37 0.09 -0.18 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0348 0.0303 0.024 0.0335 0.037 0.038 -29.64%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.24 1.05 1.12 0.92 0.36 0.28 1.02 -
P/RPS 21.76 116.42 121.59 60.02 16.44 10.41 89.49 -20.97%
P/EPS -55.11 -175.00 186.67 -306.67 -14.29 46.67 -85.00 -6.96%
EY -1.81 -0.57 0.54 -0.33 -7.00 2.14 -1.18 7.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.50 5.73 5.25 1.57 1.12 3.97 2.70%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 -
Price 1.22 1.01 0.99 0.95 0.34 0.28 0.79 -
P/RPS 21.41 111.98 107.48 61.98 15.53 10.41 69.31 -17.76%
P/EPS -54.22 -168.33 165.00 -316.67 -13.50 46.67 -65.83 -3.17%
EY -1.84 -0.59 0.61 -0.32 -7.41 2.14 -1.52 3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 4.33 5.07 5.42 1.49 1.12 3.07 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment