[WCEHB] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 47.14%
YoY- 81.14%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 189,429 180,346 337,517 153,882 251,613 137,578 285,454 -23.90%
PBT 2,237 10,180 -11,954 11,892 7,886 9,502 12,718 -68.57%
Tax -483 -558 194 -1,424 -441 -600 -1,725 -57.16%
NP 1,754 9,622 -11,760 10,468 7,445 8,902 10,993 -70.54%
-
NP to SH 1,443 9,267 -12,233 10,260 6,973 8,681 12,127 -75.77%
-
Tax Rate 21.59% 5.48% - 11.97% 5.59% 6.31% 13.56% -
Total Cost 187,675 170,724 349,277 143,414 244,168 128,676 274,461 -22.36%
-
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.93% 5.34% -3.48% 6.80% 2.96% 6.47% 3.85% -
ROE 0.20% 1.31% -1.75% 1.44% 1.04% 1.30% 1.77% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.89 17.99 33.66 15.35 25.09 13.72 28.47 -23.90%
EPS 0.14 0.92 -1.22 1.02 0.70 0.87 1.21 -76.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.7078 0.6974 0.7096 0.6711 0.6644 0.6838 2.45%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 5.74 5.46 10.23 4.66 7.62 4.17 8.65 -23.90%
EPS 0.04 0.28 -0.37 0.31 0.21 0.26 0.37 -77.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2151 0.2119 0.2156 0.2039 0.2019 0.2078 2.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.67 0.78 0.985 1.19 1.24 1.39 1.32 -
P/RPS 3.55 4.34 2.93 7.75 4.94 10.13 4.64 -16.33%
P/EPS 465.58 84.40 -80.74 116.30 178.32 160.56 109.15 162.78%
EY 0.21 1.18 -1.24 0.86 0.56 0.62 0.92 -62.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.41 1.68 1.85 2.09 1.93 -38.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 -
Price 0.635 0.80 0.735 1.19 1.19 1.34 1.55 -
P/RPS 3.36 4.45 2.18 7.75 4.74 9.77 5.44 -27.45%
P/EPS 441.26 86.56 -60.25 116.30 171.13 154.78 128.16 127.84%
EY 0.23 1.16 -1.66 0.86 0.58 0.65 0.78 -55.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.05 1.68 1.77 2.02 2.27 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment