[WCEHB] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -19580.4%
YoY- -204.73%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 5,123 12,069 10,328 6,490 9,900 15,535 19,920 -59.65%
PBT -15,031 1,999 477 -115,753 1,567 -188,337 -69,907 -64.21%
Tax 0 82 -218 729 -975 -703 300 -
NP -15,031 2,081 259 -115,024 592 -189,040 -69,607 -64.10%
-
NP to SH -14,891 2,720 536 -115,324 592 -188,911 -69,503 -64.29%
-
Tax Rate - -4.10% 45.70% - 62.22% - - -
Total Cost 20,154 9,988 10,069 121,514 9,308 204,575 89,527 -63.09%
-
Net Worth 127,038 159,510 137,216 120,544 272,320 260,626 397,108 -53.32%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 127,038 159,510 137,216 120,544 272,320 260,626 397,108 -53.32%
NOSH 465,343 526,090 535,999 474,584 591,999 473,866 472,748 -1.04%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -293.40% 17.24% 2.51% -1,772.33% 5.98% -1,216.87% -349.43% -
ROE -11.72% 1.71% 0.39% -95.67% 0.22% -72.48% -17.50% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 1.10 2.29 1.93 1.37 1.67 3.28 4.21 -59.23%
EPS -3.20 0.60 0.10 -24.30 0.10 -39.90 -14.70 -63.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.3032 0.256 0.254 0.46 0.55 0.84 -52.82%
Adjusted Per Share Value based on latest NOSH - 474,584
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 0.16 0.37 0.31 0.20 0.30 0.47 0.60 -58.67%
EPS -0.45 0.08 0.02 -3.49 0.02 -5.72 -2.11 -64.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0483 0.0416 0.0365 0.0825 0.079 0.1203 -53.31%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.81 0.56 0.38 0.31 0.38 0.28 0.30 -
P/RPS 73.58 24.41 19.72 22.67 22.72 8.54 7.12 376.47%
P/EPS -25.31 108.31 380.00 -1.28 380.00 -0.70 -2.04 438.40%
EY -3.95 0.92 0.26 -78.39 0.26 -142.38 -49.01 -81.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.85 1.48 1.22 0.83 0.51 0.36 309.87%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 28/03/07 29/12/06 27/09/06 03/08/06 31/03/06 30/12/05 -
Price 1.00 0.88 0.42 0.28 0.32 0.38 0.28 -
P/RPS 90.83 38.36 21.80 20.48 19.14 11.59 6.65 474.14%
P/EPS -31.25 170.21 420.00 -1.15 320.00 -0.95 -1.90 550.06%
EY -3.20 0.59 0.24 -86.79 0.31 -104.91 -52.51 -84.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 2.90 1.64 1.10 0.70 0.69 0.33 399.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment