[WCEHB] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 100.46%
YoY- 100.77%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 5,563 5,123 12,069 10,328 6,490 9,900 15,535 -49.66%
PBT -5,745 -15,031 1,999 477 -115,753 1,567 -188,337 -90.29%
Tax -117 0 82 -218 729 -975 -703 -69.84%
NP -5,862 -15,031 2,081 259 -115,024 592 -189,040 -90.19%
-
NP to SH -5,857 -14,891 2,720 536 -115,324 592 -188,911 -90.19%
-
Tax Rate - - -4.10% 45.70% - 62.22% - -
Total Cost 11,425 20,154 9,988 10,069 121,514 9,308 204,575 -85.46%
-
Net Worth 125,437 127,038 159,510 137,216 120,544 272,320 260,626 -38.66%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 125,437 127,038 159,510 137,216 120,544 272,320 260,626 -38.66%
NOSH 488,083 465,343 526,090 535,999 474,584 591,999 473,866 1.99%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -105.37% -293.40% 17.24% 2.51% -1,772.33% 5.98% -1,216.87% -
ROE -4.67% -11.72% 1.71% 0.39% -95.67% 0.22% -72.48% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 1.14 1.10 2.29 1.93 1.37 1.67 3.28 -50.66%
EPS -1.20 -3.20 0.60 0.10 -24.30 0.10 -39.90 -90.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.257 0.273 0.3032 0.256 0.254 0.46 0.55 -39.86%
Adjusted Per Share Value based on latest NOSH - 535,999
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 0.17 0.16 0.37 0.31 0.20 0.30 0.47 -49.32%
EPS -0.18 -0.45 0.08 0.02 -3.49 0.02 -5.72 -90.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0385 0.0483 0.0416 0.0365 0.0825 0.079 -38.69%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.02 0.81 0.56 0.38 0.31 0.38 0.28 -
P/RPS 89.49 73.58 24.41 19.72 22.67 22.72 8.54 380.92%
P/EPS -85.00 -25.31 108.31 380.00 -1.28 380.00 -0.70 2373.80%
EY -1.18 -3.95 0.92 0.26 -78.39 0.26 -142.38 -95.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.97 1.85 1.48 1.22 0.83 0.51 294.25%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 27/06/07 28/03/07 29/12/06 27/09/06 03/08/06 31/03/06 -
Price 0.79 1.00 0.88 0.42 0.28 0.32 0.38 -
P/RPS 69.31 90.83 38.36 21.80 20.48 19.14 11.59 230.54%
P/EPS -65.83 -31.25 170.21 420.00 -1.15 320.00 -0.95 1600.21%
EY -1.52 -3.20 0.59 0.24 -86.79 0.31 -104.91 -94.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.66 2.90 1.64 1.10 0.70 0.69 171.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment