[LIENHOE] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 130.55%
YoY- -76.9%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 26,882 29,159 24,665 22,553 19,751 17,955 20,703 19.00%
PBT -2,334 -2,358 -1,894 1,402 -3,290 1,091 -2,038 9.45%
Tax -540 -736 -634 -314 -271 -746 -354 32.47%
NP -2,874 -3,094 -2,528 1,088 -3,561 345 -2,392 13.00%
-
NP to SH -2,874 -3,094 -2,528 1,088 -3,561 345 -2,392 13.00%
-
Tax Rate - - - 22.40% - 68.38% - -
Total Cost 29,756 32,253 27,193 21,465 23,312 17,610 23,095 18.38%
-
Net Worth 167,650 171,216 174,227 173,400 174,625 179,399 185,647 -6.56%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 167,650 171,216 174,227 173,400 174,625 179,399 185,647 -6.56%
NOSH 342,142 342,432 341,621 340,000 342,403 344,999 357,014 -2.79%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -10.69% -10.61% -10.25% 4.82% -18.03% 1.92% -11.55% -
ROE -1.71% -1.81% -1.45% 0.63% -2.04% 0.19% -1.29% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.86 8.52 7.22 6.63 5.77 5.20 5.80 22.43%
EPS -0.84 -0.90 -0.74 0.32 -1.04 0.10 -0.67 16.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.51 0.51 0.52 0.52 -3.88%
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.05 8.73 7.39 6.76 5.92 5.38 6.20 18.99%
EPS -0.86 -0.93 -0.76 0.33 -1.07 0.10 -0.72 12.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5022 0.5129 0.5219 0.5194 0.5231 0.5374 0.5561 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.30 0.30 0.25 0.28 0.31 0.31 0.29 -
P/RPS 3.82 3.52 3.46 4.22 5.37 5.96 5.00 -16.41%
P/EPS -35.71 -33.20 -33.78 87.50 -29.81 310.00 -43.28 -12.01%
EY -2.80 -3.01 -2.96 1.14 -3.35 0.32 -2.31 13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.49 0.55 0.61 0.60 0.56 5.86%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 23/11/11 24/08/11 26/05/11 25/02/11 25/11/10 -
Price 0.30 0.31 0.33 0.25 0.28 0.30 0.31 -
P/RPS 3.82 3.64 4.57 3.77 4.85 5.76 5.35 -20.09%
P/EPS -35.71 -34.31 -44.59 78.13 -26.92 300.00 -46.27 -15.84%
EY -2.80 -2.91 -2.24 1.28 -3.71 0.33 -2.16 18.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.65 0.49 0.55 0.58 0.60 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment