[LIENHOE] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 114.42%
YoY- -97.24%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 24,665 22,553 19,751 17,955 20,703 19,043 12,936 53.70%
PBT -1,894 1,402 -3,290 1,091 -2,038 4,218 -1,366 24.31%
Tax -634 -314 -271 -746 -354 492 -187 125.51%
NP -2,528 1,088 -3,561 345 -2,392 4,710 -1,553 38.33%
-
NP to SH -2,528 1,088 -3,561 345 -2,392 4,710 -1,553 38.33%
-
Tax Rate - 22.40% - 68.38% - -11.66% - -
Total Cost 27,193 21,465 23,312 17,610 23,095 14,333 14,489 52.09%
-
Net Worth 174,227 173,400 174,625 179,399 185,647 188,399 181,412 -2.65%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 174,227 173,400 174,625 179,399 185,647 188,399 181,412 -2.65%
NOSH 341,621 340,000 342,403 344,999 357,014 362,307 361,162 -3.63%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -10.25% 4.82% -18.03% 1.92% -11.55% 24.73% -12.01% -
ROE -1.45% 0.63% -2.04% 0.19% -1.29% 2.50% -0.86% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.22 6.63 5.77 5.20 5.80 5.26 3.58 59.55%
EPS -0.74 0.32 -1.04 0.10 -0.67 1.30 -0.43 43.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.52 0.52 0.52 0.5023 1.01%
Adjusted Per Share Value based on latest NOSH - 344,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.44 6.80 5.95 5.41 6.24 5.74 3.90 53.75%
EPS -0.76 0.33 -1.07 0.10 -0.72 1.42 -0.47 37.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5253 0.5228 0.5265 0.5409 0.5597 0.568 0.5469 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.25 0.28 0.31 0.31 0.29 0.26 0.26 -
P/RPS 3.46 4.22 5.37 5.96 5.00 4.95 7.26 -38.95%
P/EPS -33.78 87.50 -29.81 310.00 -43.28 20.00 -60.47 -32.14%
EY -2.96 1.14 -3.35 0.32 -2.31 5.00 -1.65 47.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.61 0.60 0.56 0.50 0.52 -3.88%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 26/05/11 25/02/11 25/11/10 26/08/10 26/05/10 -
Price 0.33 0.25 0.28 0.30 0.31 0.28 0.23 -
P/RPS 4.57 3.77 4.85 5.76 5.35 5.33 6.42 -20.25%
P/EPS -44.59 78.13 -26.92 300.00 -46.27 21.54 -53.49 -11.41%
EY -2.24 1.28 -3.71 0.33 -2.16 4.64 -1.87 12.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.55 0.58 0.60 0.54 0.46 25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment