[LIENHOE] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -47.85%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,440 34,145 34,469 30,682 39,576 48,351 0 -100.00%
PBT -2,250 -2,401 -1,675 -2,990 -2,448 -2,983 0 -100.00%
Tax 2,250 2,401 1,675 2,990 2,448 2,983 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,609 -3,051 -2,326 -3,640 -2,462 -2,927 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 43,440 34,145 34,469 30,682 39,576 48,351 0 -100.00%
-
Net Worth 190,968 197,100 200,144 199,525 205,617 205,974 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 190,968 197,100 200,144 199,525 205,617 205,974 0 -100.00%
NOSH 268,969 270,000 270,465 269,629 270,549 271,018 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.37% -1.55% -1.16% -1.82% -1.20% -1.42% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.15 12.65 12.74 11.38 14.63 17.84 0.00 -100.00%
EPS -0.97 -1.13 -0.86 -1.35 -0.91 -1.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.73 0.74 0.74 0.76 0.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 269,629
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.02 9.45 9.54 8.49 10.95 13.38 0.00 -100.00%
EPS -0.72 -0.84 -0.64 -1.01 -0.68 -0.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5453 0.5537 0.552 0.5688 0.5698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.44 0.58 0.79 1.09 0.00 0.00 0.00 -
P/RPS 2.72 4.59 6.20 9.58 0.00 0.00 0.00 -100.00%
P/EPS -45.36 -51.33 -91.86 -80.74 0.00 0.00 0.00 -100.00%
EY -2.20 -1.95 -1.09 -1.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.07 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 30/08/00 30/05/00 29/02/00 25/11/99 - -
Price 0.43 0.49 0.66 0.98 1.21 0.00 0.00 -
P/RPS 2.66 3.87 5.18 8.61 8.27 0.00 0.00 -100.00%
P/EPS -44.33 -43.36 -76.74 -72.59 -132.97 0.00 0.00 -100.00%
EY -2.26 -2.31 -1.30 -1.38 -0.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.89 1.32 1.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment