[LIENHOE] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 61.53%
YoY- -10.29%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 18,648 19,119 24,139 16,465 27,418 25,606 32,281 -30.56%
PBT -21,572 2,803 -7,841 -9,751 -24,410 -11,244 -8,450 86.47%
Tax 1,428 27 28 27 -868 26 30 1204.21%
NP -20,144 2,830 -7,813 -9,724 -25,278 -11,218 -8,420 78.59%
-
NP to SH -20,144 2,830 -7,813 -9,724 -25,278 -11,218 -8,420 78.59%
-
Tax Rate - -0.96% - - - - - -
Total Cost 38,792 16,289 31,952 26,189 52,696 36,824 40,701 -3.14%
-
Net Worth 172,806 194,562 187,512 193,787 169,474 182,406 193,841 -7.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 172,806 194,562 187,512 193,787 169,474 182,406 193,841 -7.35%
NOSH 352,666 353,749 347,244 346,049 308,134 304,010 302,877 10.64%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -108.02% 14.80% -32.37% -59.06% -92.19% -43.81% -26.08% -
ROE -11.66% 1.45% -4.17% -5.02% -14.92% -6.15% -4.34% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.29 5.40 6.95 4.76 8.90 8.42 10.66 -37.23%
EPS -5.71 0.80 -2.25 -2.81 -8.20 -3.69 -2.78 61.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.55 0.54 0.56 0.55 0.60 0.64 -16.26%
Adjusted Per Share Value based on latest NOSH - 346,049
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.62 5.76 7.28 4.96 8.27 7.72 9.73 -30.57%
EPS -6.07 0.85 -2.36 -2.93 -7.62 -3.38 -2.54 78.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.5866 0.5653 0.5842 0.5109 0.5499 0.5844 -7.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.25 0.26 0.28 0.30 0.31 0.25 0.28 -
P/RPS 4.73 4.81 4.03 6.31 3.48 2.97 2.63 47.73%
P/EPS -4.38 32.50 -12.44 -10.68 -3.78 -6.78 -10.07 -42.50%
EY -22.85 3.08 -8.04 -9.37 -26.46 -14.76 -9.93 74.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.52 0.54 0.56 0.42 0.44 10.31%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 15/11/07 24/08/07 25/05/07 27/02/07 24/11/06 18/08/06 -
Price 0.19 0.28 0.28 0.24 0.31 0.27 0.28 -
P/RPS 3.59 5.18 4.03 5.04 3.48 3.21 2.63 22.98%
P/EPS -3.33 35.00 -12.44 -8.54 -3.78 -7.32 -10.07 -52.08%
EY -30.06 2.86 -8.04 -11.71 -26.46 -13.67 -9.93 108.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.43 0.56 0.45 0.44 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment