[LIENHOE] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -125.33%
YoY- -391.98%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 19,119 24,139 16,465 27,418 25,606 32,281 28,860 -23.98%
PBT 2,803 -7,841 -9,751 -24,410 -11,244 -8,450 -8,844 -
Tax 27 28 27 -868 26 30 27 0.00%
NP 2,830 -7,813 -9,724 -25,278 -11,218 -8,420 -8,817 -
-
NP to SH 2,830 -7,813 -9,724 -25,278 -11,218 -8,420 -8,817 -
-
Tax Rate -0.96% - - - - - - -
Total Cost 16,289 31,952 26,189 52,696 36,824 40,701 37,677 -42.79%
-
Net Worth 194,562 187,512 193,787 169,474 182,406 193,841 203,003 -2.78%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 194,562 187,512 193,787 169,474 182,406 193,841 203,003 -2.78%
NOSH 353,749 347,244 346,049 308,134 304,010 302,877 302,989 10.86%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.80% -32.37% -59.06% -92.19% -43.81% -26.08% -30.55% -
ROE 1.45% -4.17% -5.02% -14.92% -6.15% -4.34% -4.34% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.40 6.95 4.76 8.90 8.42 10.66 9.53 -31.50%
EPS 0.80 -2.25 -2.81 -8.20 -3.69 -2.78 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.56 0.55 0.60 0.64 0.67 -12.31%
Adjusted Per Share Value based on latest NOSH - 308,134
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.76 7.28 4.96 8.27 7.72 9.73 8.70 -24.01%
EPS 0.85 -2.36 -2.93 -7.62 -3.38 -2.54 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5866 0.5653 0.5842 0.5109 0.5499 0.5844 0.612 -2.78%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.26 0.28 0.30 0.31 0.25 0.28 0.19 -
P/RPS 4.81 4.03 6.31 3.48 2.97 2.63 1.99 80.00%
P/EPS 32.50 -12.44 -10.68 -3.78 -6.78 -10.07 -6.53 -
EY 3.08 -8.04 -9.37 -26.46 -14.76 -9.93 -15.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.54 0.56 0.42 0.44 0.28 41.19%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 24/08/07 25/05/07 27/02/07 24/11/06 18/08/06 26/05/06 -
Price 0.28 0.28 0.24 0.31 0.27 0.28 0.27 -
P/RPS 5.18 4.03 5.04 3.48 3.21 2.63 2.83 49.57%
P/EPS 35.00 -12.44 -8.54 -3.78 -7.32 -10.07 -9.28 -
EY 2.86 -8.04 -11.71 -26.46 -13.67 -9.93 -10.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.43 0.56 0.45 0.44 0.40 17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment