[LIONCOR] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 44.02%
YoY- 50.93%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 251,526 302,885 283,690 248,314 246,221 257,355 289,174 -8.88%
PBT -37,147 -19,400 -4,249 -68,263 -114,408 -79,239 -68,834 -33.74%
Tax 11,317 3,492 -2,455 68,263 114,408 79,239 68,834 -70.02%
NP -25,830 -15,908 -6,704 0 0 0 0 -
-
NP to SH -25,830 -15,908 -6,704 -47,017 -83,982 -59,163 -56,959 -41.00%
-
Tax Rate - - - - - - - -
Total Cost 277,356 318,793 290,394 248,314 246,221 257,355 289,174 -2.74%
-
Net Worth -431,719 -409,585 -398,221 -394,935 -349,315 -283,470 -248,761 44.46%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -431,719 -409,585 -398,221 -394,935 -349,315 -283,470 -248,761 44.46%
NOSH 182,932 182,850 182,670 182,840 182,887 182,884 182,912 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -10.27% -5.25% -2.36% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 137.50 165.65 155.30 135.81 134.63 140.72 158.09 -8.89%
EPS -20.18 -8.70 -3.67 -25.71 -45.92 -32.35 -31.14 -25.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.36 -2.24 -2.18 -2.16 -1.91 -1.55 -1.36 44.45%
Adjusted Per Share Value based on latest NOSH - 182,840
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.11 23.02 21.56 18.87 18.71 19.56 21.98 -8.91%
EPS -1.96 -1.21 -0.51 -3.57 -6.38 -4.50 -4.33 -41.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3281 -0.3113 -0.3026 -0.3001 -0.2655 -0.2154 -0.189 44.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.43 0.41 0.54 0.49 1.16 1.57 -
P/RPS 0.38 0.26 0.26 0.40 0.36 0.82 0.99 -47.21%
P/EPS -3.68 -4.94 -11.17 -2.10 -1.07 -3.59 -5.04 -18.92%
EY -27.15 -20.23 -8.95 -47.62 -93.71 -27.89 -19.83 23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 22/02/02 29/11/01 30/08/01 24/05/01 26/02/01 28/11/00 -
Price 0.71 0.49 0.53 0.62 0.73 1.23 1.65 -
P/RPS 0.52 0.30 0.34 0.46 0.54 0.87 1.04 -37.03%
P/EPS -5.03 -5.63 -14.44 -2.41 -1.59 -3.80 -5.30 -3.42%
EY -19.89 -17.76 -6.92 -41.48 -62.90 -26.30 -18.87 3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment