[LIONCOR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -23.5%
YoY- 4.41%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 838,101 586,575 283,690 1,041,064 792,750 546,529 289,174 103.41%
PBT -60,796 -23,649 -4,249 -330,744 -262,481 -148,073 -68,834 -7.95%
Tax 12,354 1,037 -2,455 330,744 262,481 148,073 68,834 -68.21%
NP -48,442 -22,612 -6,704 0 0 0 0 -
-
NP to SH -48,442 -22,612 -6,704 -247,121 -200,104 -116,122 -56,959 -10.24%
-
Tax Rate - - - - - - - -
Total Cost 886,543 609,187 290,394 1,041,064 792,750 546,529 289,174 111.18%
-
Net Worth -431,570 -409,796 -398,221 -395,070 -349,326 -283,492 -248,761 44.43%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -431,570 -409,796 -398,221 -395,070 -349,326 -283,492 -248,761 44.43%
NOSH 182,869 182,944 182,670 182,903 182,893 182,898 182,912 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -5.78% -3.85% -2.36% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 458.31 320.63 155.30 569.19 433.45 298.82 158.09 103.44%
EPS -37.84 -12.36 -3.67 -135.12 -109.41 -63.49 -31.14 13.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.36 -2.24 -2.18 -2.16 -1.91 -1.55 -1.36 44.45%
Adjusted Per Share Value based on latest NOSH - 182,840
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 63.69 44.58 21.56 79.11 60.24 41.53 21.98 103.38%
EPS -3.68 -1.72 -0.51 -18.78 -15.21 -8.82 -4.33 -10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.328 -0.3114 -0.3026 -0.3002 -0.2655 -0.2154 -0.189 44.46%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.43 0.41 0.54 0.49 1.16 1.57 -
P/RPS 0.11 0.13 0.26 0.09 0.11 0.39 0.99 -76.91%
P/EPS -1.96 -3.48 -11.17 -0.40 -0.45 -1.83 -5.04 -46.75%
EY -50.94 -28.74 -8.95 -250.20 -223.29 -54.73 -19.83 87.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 22/02/02 29/11/01 30/08/01 24/05/01 26/02/01 28/11/00 -
Price 0.71 0.49 0.53 0.62 0.73 1.23 1.65 -
P/RPS 0.15 0.15 0.34 0.11 0.17 0.41 1.04 -72.52%
P/EPS -2.68 -3.96 -14.44 -0.46 -0.67 -1.94 -5.30 -36.55%
EY -37.31 -25.22 -6.92 -217.92 -149.88 -51.62 -18.87 57.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment