[PGLOBE] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 26.7%
YoY- -991.61%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,416 15,016 11,622 10,981 12,585 11,892 10,469 23.74%
PBT 1,125 966 -806 -2,383 -3,256 -1,724 -495 -
Tax -188 -193 806 2,383 3,256 1,724 495 -
NP 937 773 0 0 0 0 0 -
-
NP to SH 937 773 -924 -2,443 -3,333 -2,073 -586 -
-
Tax Rate 16.71% 19.98% - - - - - -
Total Cost 13,479 14,243 11,622 10,981 12,585 11,892 10,469 18.33%
-
Net Worth 94,320 92,760 92,399 93,390 95,405 99,008 100,545 -4.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 94,320 92,760 92,399 93,390 95,405 99,008 100,545 -4.16%
NOSH 62,052 61,840 62,013 61,848 61,951 61,880 61,684 0.39%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.50% 5.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.99% 0.83% -1.00% -2.62% -3.49% -2.09% -0.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.23 24.28 18.74 17.75 20.31 19.22 16.97 23.26%
EPS 1.51 1.25 -1.49 -3.95 -5.38 -3.35 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.49 1.51 1.54 1.60 1.63 -4.54%
Adjusted Per Share Value based on latest NOSH - 61,848
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.94 2.02 1.56 1.47 1.69 1.60 1.41 23.68%
EPS 0.13 0.10 -0.12 -0.33 -0.45 -0.28 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1246 0.1241 0.1254 0.1281 0.133 0.135 -4.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.86 1.10 1.03 1.43 1.45 1.98 2.56 -
P/RPS 3.70 4.53 5.50 8.05 7.14 10.30 15.08 -60.77%
P/EPS 56.95 88.00 -69.13 -36.20 -26.95 -59.10 -269.47 -
EY 1.76 1.14 -1.45 -2.76 -3.71 -1.69 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.69 0.95 0.94 1.24 1.57 -49.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 10/08/01 29/05/01 27/02/01 28/11/00 28/08/00 30/05/00 -
Price 1.05 1.05 0.86 1.35 1.69 1.88 1.81 -
P/RPS 4.52 4.32 4.59 7.60 8.32 9.78 10.66 -43.53%
P/EPS 69.54 84.00 -57.72 -34.18 -31.41 -56.12 -190.53 -
EY 1.44 1.19 -1.73 -2.93 -3.18 -1.78 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.58 0.89 1.10 1.18 1.11 -27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment