[PGLOBE] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 62.18%
YoY- -57.68%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,077 14,416 15,016 11,622 10,981 12,585 11,892 1.03%
PBT -933 1,125 966 -806 -2,383 -3,256 -1,724 -33.51%
Tax 933 -188 -193 806 2,383 3,256 1,724 -33.51%
NP 0 937 773 0 0 0 0 -
-
NP to SH -629 937 773 -924 -2,443 -3,333 -2,073 -54.74%
-
Tax Rate - 16.71% 19.98% - - - - -
Total Cost 12,077 13,479 14,243 11,622 10,981 12,585 11,892 1.03%
-
Net Worth 93,116 94,320 92,760 92,399 93,390 95,405 99,008 -3.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 93,116 94,320 92,760 92,399 93,390 95,405 99,008 -3.99%
NOSH 61,666 62,052 61,840 62,013 61,848 61,951 61,880 -0.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 6.50% 5.15% 0.00% 0.00% 0.00% 0.00% -
ROE -0.68% 0.99% 0.83% -1.00% -2.62% -3.49% -2.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.58 23.23 24.28 18.74 17.75 20.31 19.22 1.24%
EPS -1.02 1.51 1.25 -1.49 -3.95 -5.38 -3.35 -54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.50 1.49 1.51 1.54 1.60 -3.77%
Adjusted Per Share Value based on latest NOSH - 62,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.62 1.93 2.01 1.56 1.47 1.69 1.59 1.25%
EPS -0.08 0.13 0.10 -0.12 -0.33 -0.45 -0.28 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1247 0.1263 0.1242 0.1238 0.1251 0.1278 0.1326 -4.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.97 0.86 1.10 1.03 1.43 1.45 1.98 -
P/RPS 4.95 3.70 4.53 5.50 8.05 7.14 10.30 -38.56%
P/EPS -95.10 56.95 88.00 -69.13 -36.20 -26.95 -59.10 37.19%
EY -1.05 1.76 1.14 -1.45 -2.76 -3.71 -1.69 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.73 0.69 0.95 0.94 1.24 -35.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 29/11/01 10/08/01 29/05/01 27/02/01 28/11/00 28/08/00 -
Price 1.16 1.05 1.05 0.86 1.35 1.69 1.88 -
P/RPS 5.92 4.52 4.32 4.59 7.60 8.32 9.78 -28.37%
P/EPS -113.73 69.54 84.00 -57.72 -34.18 -31.41 -56.12 59.93%
EY -0.88 1.44 1.19 -1.73 -2.93 -3.18 -1.78 -37.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.69 0.70 0.58 0.89 1.10 1.18 -24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment