[PGLOBE] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -80750.0%
YoY- -227.91%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 9,031 10,984 9,495 11,870 11,420 9,520 10,358 -8.72%
PBT -1,346 406 -2,402 -1,457 142 -542 -177 286.22%
Tax 1,676 -719 -82 -156 -140 -73 -116 -
NP 330 -313 -2,484 -1,613 2 -615 -293 -
-
NP to SH 330 -313 -2,484 -1,613 2 -615 -293 -
-
Tax Rate - 177.09% - - 98.59% - - -
Total Cost 8,701 11,297 11,979 13,483 11,418 10,135 10,651 -12.60%
-
Net Worth 164,377 162,023 163,535 167,480 54,600 169,590 170,812 -2.52%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 164,377 162,023 163,535 167,480 54,600 169,590 170,812 -2.52%
NOSH 62,264 61,372 61,945 61,800 20,000 62,121 62,340 -0.08%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.65% -2.85% -26.16% -13.59% 0.02% -6.46% -2.83% -
ROE 0.20% -0.19% -1.52% -0.96% 0.00% -0.36% -0.17% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.50 17.90 15.33 19.21 57.10 15.32 16.62 -8.68%
EPS 0.53 -0.51 -4.01 -2.61 0.01 -0.99 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.64 2.64 2.71 2.73 2.73 2.74 -2.44%
Adjusted Per Share Value based on latest NOSH - 61,800
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.21 1.47 1.27 1.59 1.53 1.28 1.39 -8.82%
EPS 0.04 -0.04 -0.33 -0.22 0.00 -0.08 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.217 0.219 0.2243 0.0731 0.2271 0.2288 -2.51%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.40 1.16 1.08 1.18 0.74 0.74 0.74 -
P/RPS 9.65 6.48 7.05 6.14 1.30 4.83 4.45 67.45%
P/EPS 264.15 -227.45 -26.93 -45.21 7,400.00 -74.75 -157.45 -
EY 0.38 -0.44 -3.71 -2.21 0.01 -1.34 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.44 0.41 0.44 0.27 0.27 0.27 56.70%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 24/08/07 24/05/07 27/02/07 30/11/06 29/08/06 18/05/06 -
Price 1.55 1.30 1.10 0.94 1.00 0.70 0.77 -
P/RPS 10.69 7.26 7.18 4.89 1.75 4.57 4.63 74.59%
P/EPS 292.45 -254.90 -27.43 -36.02 10,000.00 -70.71 -163.83 -
EY 0.34 -0.39 -3.65 -2.78 0.01 -1.41 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.42 0.35 0.37 0.26 0.28 64.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment