[PGLOBE] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -809.58%
YoY- -902.23%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 33,860 44,895 43,999 43,168 42,690 50,353 55,294 -7.84%
PBT -35,597 -13,109 -2,168 -2,034 575 -19,983 6,109 -
Tax 1,189 1,295 -3,106 -485 -261 -858 -894 -
NP -34,408 -11,814 -5,274 -2,519 314 -20,841 5,215 -
-
NP to SH -34,408 -11,814 -5,274 -2,519 314 -20,841 5,215 -
-
Tax Rate - - - - 45.39% - 14.63% -
Total Cost 68,268 56,709 49,273 45,687 42,376 71,194 50,079 5.29%
-
Net Worth 121,968 157,369 162,967 167,480 177,405 177,085 81,664 6.90%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 121,968 157,369 162,967 167,480 177,405 177,085 81,664 6.90%
NOSH 61,913 61,956 61,964 61,800 61,813 61,918 61,866 0.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -101.62% -26.31% -11.99% -5.84% 0.74% -41.39% 9.43% -
ROE -28.21% -7.51% -3.24% -1.50% 0.18% -11.77% 6.39% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 54.69 72.46 71.01 69.85 69.06 81.32 89.38 -7.85%
EPS -55.57 -19.07 -8.51 -4.08 0.51 -33.66 8.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.54 2.63 2.71 2.87 2.86 1.32 6.89%
Adjusted Per Share Value based on latest NOSH - 61,800
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 4.55 6.03 5.91 5.80 5.73 6.76 7.43 -7.84%
EPS -4.62 -1.59 -0.71 -0.34 0.04 -2.80 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1638 0.2114 0.2189 0.2249 0.2383 0.2378 0.1097 6.90%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.60 1.05 1.50 1.18 0.73 0.80 1.00 -
P/RPS 2.93 1.45 2.11 1.69 1.06 0.98 1.12 17.36%
P/EPS -2.88 -5.51 -17.62 -28.95 143.71 -2.38 11.86 -
EY -34.73 -18.16 -5.67 -3.45 0.70 -42.07 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.41 0.57 0.44 0.25 0.28 0.76 1.06%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 25/02/09 28/02/08 27/02/07 23/02/06 07/03/05 27/02/04 -
Price 1.73 1.00 1.50 0.94 0.72 1.32 1.00 -
P/RPS 3.16 1.38 2.11 1.35 1.04 1.62 1.12 18.85%
P/EPS -3.11 -5.24 -17.62 -23.06 141.74 -3.92 11.86 -
EY -32.12 -19.07 -5.67 -4.34 0.71 -25.50 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.39 0.57 0.35 0.25 0.46 0.76 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment