[MFLOUR] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 16.24%
YoY- -76.67%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 602,079 608,207 535,561 556,060 574,142 569,251 563,803 4.46%
PBT -4,439 20,954 15,496 11,863 1,316 32,756 18,863 -
Tax -2,371 -5,611 -2,451 -4,037 6,914 -3,811 -3,466 -22.30%
NP -6,810 15,343 13,045 7,826 8,230 28,945 15,397 -
-
NP to SH -7,907 10,353 12,701 5,398 4,644 26,434 13,565 -
-
Tax Rate - 26.78% 15.82% 34.03% -525.38% 11.63% 18.37% -
Total Cost 608,889 592,864 522,516 548,234 565,912 540,306 548,406 7.20%
-
Net Worth 753,047 771,082 742,685 728,730 734,399 716,033 699,781 4.99%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 10,757 - 10,763 - 18,899 - 16,148 -23.66%
Div Payout % 0.00% - 84.75% - 406.98% - 119.05% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 753,047 771,082 742,685 728,730 734,399 716,033 699,781 4.99%
NOSH 537,891 539,218 538,177 539,800 539,999 538,370 538,293 -0.04%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1.13% 2.52% 2.44% 1.41% 1.43% 5.08% 2.73% -
ROE -1.05% 1.34% 1.71% 0.74% 0.63% 3.69% 1.94% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 111.93 112.79 99.51 103.01 106.32 105.74 104.74 4.51%
EPS -1.47 1.92 2.36 1.00 0.86 4.91 2.52 -
DPS 2.00 0.00 2.00 0.00 3.50 0.00 3.00 -23.62%
NAPS 1.40 1.43 1.38 1.35 1.36 1.33 1.30 5.05%
Adjusted Per Share Value based on latest NOSH - 539,800
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 48.59 49.08 43.22 44.87 46.33 45.94 45.50 4.46%
EPS -0.64 0.84 1.02 0.44 0.37 2.13 1.09 -
DPS 0.87 0.00 0.87 0.00 1.53 0.00 1.30 -23.43%
NAPS 0.6077 0.6223 0.5993 0.5881 0.5927 0.5778 0.5647 5.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.32 1.31 1.36 1.51 1.55 1.95 1.59 -
P/RPS 1.18 1.16 1.37 1.47 1.46 1.84 1.52 -15.49%
P/EPS -89.80 68.23 57.63 151.00 180.23 39.71 63.10 -
EY -1.11 1.47 1.74 0.66 0.55 2.52 1.58 -
DY 1.52 0.00 1.47 0.00 2.26 0.00 1.89 -13.48%
P/NAPS 0.94 0.92 0.99 1.12 1.14 1.47 1.22 -15.91%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 06/08/15 21/05/15 23/02/15 05/11/14 25/08/14 -
Price 1.27 1.33 1.30 1.50 1.64 1.86 1.98 -
P/RPS 1.13 1.18 1.31 1.46 1.54 1.76 1.89 -28.96%
P/EPS -86.39 69.27 55.08 150.00 190.70 37.88 78.57 -
EY -1.16 1.44 1.82 0.67 0.52 2.64 1.27 -
DY 1.57 0.00 1.54 0.00 2.13 0.00 1.52 2.17%
P/NAPS 0.91 0.93 0.94 1.11 1.21 1.40 1.52 -28.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment