[F&N] QoQ Quarter Result on 30-Jun-1999 [#3]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ- 37.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 334,847 312,083 311,414 256,052 299,162 290,614 0 -100.00%
PBT 19,760 11,040 -26,568 -11,531 -13,365 -16,833 0 -100.00%
Tax -4,715 -2,897 26,568 11,531 13,365 16,833 0 -100.00%
NP 15,045 8,143 0 0 0 0 0 -100.00%
-
NP to SH 15,045 8,143 -22,279 -8,776 -13,993 -15,759 0 -100.00%
-
Tax Rate 23.86% 26.24% - - - - - -
Total Cost 319,802 303,940 311,414 256,052 299,162 290,614 0 -100.00%
-
Net Worth 318,394 311,452 302,855 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 8,747 - 5,221 - - - - -100.00%
Div Payout % 58.14% - 0.00% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 318,394 311,452 302,855 0 0 0 0 -100.00%
NOSH 174,941 173,995 174,054 175,520 174,912 173,175 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.49% 2.61% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.73% 2.61% -7.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 191.40 179.36 178.92 145.88 171.04 167.81 0.00 -100.00%
EPS 8.60 4.68 -12.80 -5.00 -8.00 -9.10 0.00 -100.00%
DPS 5.00 0.00 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.79 1.74 0.00 0.00 0.00 2.09 0.14%
Adjusted Per Share Value based on latest NOSH - 175,520
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 91.29 85.09 84.91 69.81 81.56 79.23 0.00 -100.00%
EPS 4.10 2.22 -6.07 -2.39 -3.82 -4.30 0.00 -100.00%
DPS 2.38 0.00 1.42 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8681 0.8492 0.8257 0.00 0.00 0.00 2.09 0.89%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 11/02/00 23/11/99 - - - - -
Price 2.98 4.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.56 2.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.65 85.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.89 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.64 2.23 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment