[F&N] QoQ Quarter Result on 31-Dec-1999 [#1]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
11-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 136.55%
YoY- 151.67%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 365,534 354,053 334,847 312,083 311,414 256,052 299,162 -0.20%
PBT 21,745 20,274 19,760 11,040 -26,568 -11,531 -13,365 -
Tax -3,410 -5,391 -4,715 -2,897 26,568 11,531 13,365 -
NP 18,335 14,883 15,045 8,143 0 0 0 -100.00%
-
NP to SH 18,335 14,883 15,045 8,143 -22,279 -8,776 -13,993 -
-
Tax Rate 15.68% 26.59% 23.86% 26.24% - - - -
Total Cost 347,199 339,170 319,802 303,940 311,414 256,052 299,162 -0.15%
-
Net Worth 555,288 427,624 318,394 311,452 302,855 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 18,334 - 8,747 - 5,221 - - -100.00%
Div Payout % 100.00% - 58.14% - 0.00% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 555,288 427,624 318,394 311,452 302,855 0 0 -100.00%
NOSH 261,928 209,619 174,941 173,995 174,054 175,520 174,912 -0.40%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.02% 4.20% 4.49% 2.61% 0.00% 0.00% 0.00% -
ROE 3.30% 3.48% 4.73% 2.61% -7.36% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 139.55 168.90 191.40 179.36 178.92 145.88 171.04 0.20%
EPS 7.00 7.10 8.60 4.68 -12.80 -5.00 -8.00 -
DPS 7.00 0.00 5.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 2.12 2.04 1.82 1.79 1.74 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 173,995
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 99.66 96.53 91.29 85.09 84.91 69.81 81.56 -0.20%
EPS 5.00 4.06 4.10 2.22 -6.07 -2.39 -3.82 -
DPS 5.00 0.00 2.38 0.00 1.42 0.00 0.00 -100.00%
NAPS 1.514 1.1659 0.8681 0.8492 0.8257 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.20 3.16 3.42 0.00 0.00 0.00 0.00 -
P/RPS 2.29 1.87 1.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.71 44.51 39.77 0.00 0.00 0.00 0.00 -100.00%
EY 2.19 2.25 2.51 0.00 0.00 0.00 0.00 -100.00%
DY 2.19 0.00 1.46 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.51 1.55 1.88 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 29/08/00 29/05/00 11/02/00 23/11/99 - - -
Price 3.02 3.50 2.98 4.00 0.00 0.00 0.00 -
P/RPS 2.16 2.07 1.56 2.23 0.00 0.00 0.00 -100.00%
P/EPS 43.14 49.30 34.65 85.47 0.00 0.00 0.00 -100.00%
EY 2.32 2.03 2.89 1.17 0.00 0.00 0.00 -100.00%
DY 2.32 0.00 1.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.72 1.64 2.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment