[F&N] QoQ Quarter Result on 30-Sep-1999 [#4]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- -153.86%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 354,053 334,847 312,083 311,414 256,052 299,162 290,614 -0.20%
PBT 20,274 19,760 11,040 -26,568 -11,531 -13,365 -16,833 -
Tax -5,391 -4,715 -2,897 26,568 11,531 13,365 16,833 -
NP 14,883 15,045 8,143 0 0 0 0 -100.00%
-
NP to SH 14,883 15,045 8,143 -22,279 -8,776 -13,993 -15,759 -
-
Tax Rate 26.59% 23.86% 26.24% - - - - -
Total Cost 339,170 319,802 303,940 311,414 256,052 299,162 290,614 -0.15%
-
Net Worth 427,624 318,394 311,452 302,855 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 8,747 - 5,221 - - - -
Div Payout % - 58.14% - 0.00% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 427,624 318,394 311,452 302,855 0 0 0 -100.00%
NOSH 209,619 174,941 173,995 174,054 175,520 174,912 173,175 -0.19%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.20% 4.49% 2.61% 0.00% 0.00% 0.00% 0.00% -
ROE 3.48% 4.73% 2.61% -7.36% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 168.90 191.40 179.36 178.92 145.88 171.04 167.81 -0.00%
EPS 7.10 8.60 4.68 -12.80 -5.00 -8.00 -9.10 -
DPS 0.00 5.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.04 1.82 1.79 1.74 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,054
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 96.53 91.29 85.09 84.91 69.81 81.56 79.23 -0.20%
EPS 4.06 4.10 2.22 -6.07 -2.39 -3.82 -4.30 -
DPS 0.00 2.38 0.00 1.42 0.00 0.00 0.00 -
NAPS 1.1659 0.8681 0.8492 0.8257 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.16 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.87 1.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.51 39.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.25 2.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.88 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 29/05/00 11/02/00 23/11/99 - - - -
Price 3.50 2.98 4.00 0.00 0.00 0.00 0.00 -
P/RPS 2.07 1.56 2.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.30 34.65 85.47 0.00 0.00 0.00 0.00 -100.00%
EY 2.03 2.89 1.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.64 2.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment