[SUNSURIA] QoQ Quarter Result on 30-Jun-2019 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -85.27%
YoY- -47.1%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 68,080 47,498 104,807 97,489 249,014 82,947 133,763 -36.22%
PBT 13,639 8,866 23,227 24,308 129,282 27,482 39,015 -50.34%
Tax -3,726 -2,641 -14,201 -9,811 -33,594 -14,756 -9,307 -45.65%
NP 9,913 6,225 9,026 14,497 95,688 12,726 29,708 -51.85%
-
NP to SH 9,016 9,135 11,083 13,492 91,576 10,673 24,857 -49.10%
-
Tax Rate 27.32% 29.79% 61.14% 40.36% 25.99% 53.69% 23.85% -
Total Cost 58,167 41,273 95,781 82,992 153,326 70,221 104,055 -32.11%
-
Net Worth 1,012,386 1,003,427 976,549 934,413 902,682 806,822 870,729 10.56%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,012,386 1,003,427 976,549 934,413 902,682 806,822 870,729 10.56%
NOSH 895,917 895,917 895,917 889,917 798,834 798,834 798,834 7.93%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.56% 13.11% 8.61% 14.87% 38.43% 15.34% 22.21% -
ROE 0.89% 0.91% 1.13% 1.44% 10.14% 1.32% 2.85% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.60 5.30 11.70 10.95 31.17 10.38 16.74 -40.90%
EPS 1.01 1.02 1.24 1.52 11.46 1.34 3.11 -52.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.09 1.05 1.13 1.01 1.09 2.42%
Adjusted Per Share Value based on latest NOSH - 889,917
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.58 5.29 11.66 10.85 27.71 9.23 14.88 -36.18%
EPS 1.00 1.02 1.23 1.50 10.19 1.19 2.77 -49.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1266 1.1166 1.0867 1.0398 1.0045 0.8978 0.9689 10.56%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.42 0.605 0.665 0.685 0.675 0.61 0.90 -
P/RPS 5.53 11.41 5.68 6.25 2.17 5.87 5.37 1.97%
P/EPS 41.74 59.34 53.76 45.18 5.89 45.66 28.92 27.68%
EY 2.40 1.69 1.86 2.21 16.98 2.19 3.46 -21.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.54 0.61 0.65 0.60 0.60 0.83 -41.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 25/02/20 27/11/19 28/08/19 30/05/19 28/02/19 27/11/18 -
Price 0.445 0.595 0.62 0.73 0.66 0.63 0.74 -
P/RPS 5.86 11.22 5.30 6.66 2.12 6.07 4.42 20.66%
P/EPS 44.22 58.35 50.12 48.15 5.76 47.15 23.78 51.16%
EY 2.26 1.71 2.00 2.08 17.37 2.12 4.20 -33.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.57 0.70 0.58 0.62 0.68 -30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment