[SUNSURIA] QoQ Quarter Result on 31-Mar-2020 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -1.3%
YoY- -90.15%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 47,937 61,302 20,203 68,080 47,498 104,807 97,489 -37.56%
PBT 8,425 22,120 4,523 13,639 8,866 23,227 24,308 -50.49%
Tax -1,932 -14,884 -1,236 -3,726 -2,641 -14,201 -9,811 -65.98%
NP 6,493 7,236 3,287 9,913 6,225 9,026 14,497 -41.31%
-
NP to SH 5,324 9,206 2,810 9,016 9,135 11,083 13,492 -46.04%
-
Tax Rate 22.93% 67.29% 27.33% 27.32% 29.79% 61.14% 40.36% -
Total Cost 41,444 54,066 16,916 58,167 41,273 95,781 82,992 -36.92%
-
Net Worth 1,030,304 1,030,304 1,021,345 1,012,386 1,003,427 976,549 934,413 6.69%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 17,918 - - - - - - -
Div Payout % 336.56% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,030,304 1,030,304 1,021,345 1,012,386 1,003,427 976,549 934,413 6.69%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 889,917 0.44%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.54% 11.80% 16.27% 14.56% 13.11% 8.61% 14.87% -
ROE 0.52% 0.89% 0.28% 0.89% 0.91% 1.13% 1.44% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.35 6.84 2.26 7.60 5.30 11.70 10.95 -37.83%
EPS 0.59 1.03 0.31 1.01 1.02 1.24 1.52 -46.63%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.13 1.12 1.09 1.05 6.22%
Adjusted Per Share Value based on latest NOSH - 895,917
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.35 6.84 2.26 7.60 5.30 11.70 10.88 -37.56%
EPS 0.59 1.03 0.31 1.01 1.02 1.24 1.51 -46.40%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.13 1.12 1.09 1.043 6.69%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.50 0.405 0.425 0.42 0.605 0.665 0.685 -
P/RPS 9.34 5.92 18.85 5.53 11.41 5.68 6.25 30.55%
P/EPS 84.14 39.41 135.50 41.74 59.34 53.76 45.18 51.08%
EY 1.19 2.54 0.74 2.40 1.69 1.86 2.21 -33.68%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.37 0.37 0.54 0.61 0.65 -23.98%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 26/08/20 22/05/20 25/02/20 27/11/19 28/08/19 -
Price 0.45 0.40 0.475 0.445 0.595 0.62 0.73 -
P/RPS 8.41 5.85 21.06 5.86 11.22 5.30 6.66 16.74%
P/EPS 75.73 38.93 151.45 44.22 58.35 50.12 48.15 35.05%
EY 1.32 2.57 0.66 2.26 1.71 2.00 2.08 -26.04%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.42 0.39 0.53 0.57 0.70 -32.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment