[MELEWAR] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
18-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 19.99%
YoY--%
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 102,881 100,717 79,823 102,725 99,819 84,227 0 -100.00%
PBT 23,218 19,753 19,690 23,336 20,431 8,839 0 -100.00%
Tax -3,560 -3,048 -3,078 -3,264 -3,703 -678 0 -100.00%
NP 19,658 16,705 16,612 20,072 16,728 8,161 0 -100.00%
-
NP to SH 19,658 16,705 16,612 20,072 16,728 8,161 0 -100.00%
-
Tax Rate 15.33% 15.43% 15.63% 13.99% 18.12% 7.67% - -
Total Cost 83,223 84,012 63,211 82,653 83,091 76,066 0 -100.00%
-
Net Worth 471,005 453,794 437,033 434,801 415,037 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 471,005 453,794 437,033 434,801 415,037 0 0 -100.00%
NOSH 78,632 79,058 79,029 79,054 79,054 79,079 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 19.11% 16.59% 20.81% 19.54% 16.76% 9.69% 0.00% -
ROE 4.17% 3.68% 3.80% 4.62% 4.03% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 130.84 127.40 101.00 129.94 126.27 106.51 0.00 -100.00%
EPS 25.00 21.13 21.02 25.39 21.16 10.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.99 5.74 5.53 5.50 5.25 0.00 4.93 -0.19%
Adjusted Per Share Value based on latest NOSH - 79,054
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 28.62 28.02 22.21 28.58 27.77 23.43 0.00 -100.00%
EPS 5.47 4.65 4.62 5.58 4.65 2.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3103 1.2624 1.2158 1.2096 1.1546 0.00 4.93 1.35%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 5.95 6.00 5.65 0.00 0.00 0.00 0.00 -
P/RPS 4.55 4.71 5.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.80 28.40 26.88 0.00 0.00 0.00 0.00 -100.00%
EY 4.20 3.52 3.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 23/08/00 16/05/00 29/03/00 18/12/99 15/09/99 - - -
Price 6.30 5.90 6.05 0.00 0.00 0.00 0.00 -
P/RPS 4.82 4.63 5.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.20 27.92 28.78 0.00 0.00 0.00 0.00 -100.00%
EY 3.97 3.58 3.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.03 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment