[MCEMENT] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -90.72%
YoY- -336.09%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 495,115 532,195 546,829 576,355 578,851 531,773 561,854 -8.07%
PBT -134,471 -107,636 -83,208 -102,821 -54,833 -57,934 -63,449 64.91%
Tax 25,261 23,876 14,543 23,459 13,428 13,993 14,572 44.25%
NP -109,210 -83,760 -68,665 -79,362 -41,405 -43,941 -48,877 70.82%
-
NP to SH -109,287 -83,793 -68,732 -80,124 -42,012 -44,090 -48,934 70.77%
-
Tax Rate - - - - - - - -
Total Cost 604,325 615,955 615,494 655,717 620,256 575,714 610,731 -0.69%
-
Net Worth 2,591,569 2,702,030 2,778,502 2,846,478 2,922,950 2,965,435 3,007,920 -9.44%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,591,569 2,702,030 2,778,502 2,846,478 2,922,950 2,965,435 3,007,920 -9.44%
NOSH 849,695 849,695 849,695 849,695 849,695 849,695 849,695 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -22.06% -15.74% -12.56% -13.77% -7.15% -8.26% -8.70% -
ROE -4.22% -3.10% -2.47% -2.81% -1.44% -1.49% -1.63% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.27 62.63 64.36 67.83 68.12 62.58 66.12 -8.07%
EPS -12.90 -9.90 -8.10 -9.40 -4.90 -5.20 -5.80 70.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.05 3.18 3.27 3.35 3.44 3.49 3.54 -9.44%
Adjusted Per Share Value based on latest NOSH - 849,695
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 37.02 39.79 40.89 43.09 43.28 39.76 42.01 -8.07%
EPS -8.17 -6.27 -5.14 -5.99 -3.14 -3.30 -3.66 70.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9377 2.0203 2.0774 2.1283 2.1854 2.2172 2.249 -9.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.74 3.10 4.36 6.20 6.76 5.55 6.70 -
P/RPS 4.70 4.95 6.77 9.14 9.92 8.87 10.13 -40.03%
P/EPS -21.30 -31.44 -53.90 -65.75 -136.72 -106.96 -116.34 -67.72%
EY -4.69 -3.18 -1.86 -1.52 -0.73 -0.93 -0.86 209.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 1.33 1.85 1.97 1.59 1.89 -38.99%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 16/11/18 30/08/18 22/05/18 23/02/18 30/11/17 29/08/17 22/05/17 -
Price 2.02 3.25 3.90 5.29 6.86 5.50 5.75 -
P/RPS 3.47 5.19 6.06 7.80 10.07 8.79 8.70 -45.78%
P/EPS -15.71 -32.96 -48.21 -56.10 -138.74 -106.00 -99.84 -70.82%
EY -6.37 -3.03 -2.07 -1.78 -0.72 -0.94 -1.00 243.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.02 1.19 1.58 1.99 1.58 1.62 -45.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment