[MEASAT] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 260.08%
YoY- 28.12%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 48,146 43,138 46,556 50,342 48,701 41,657 33,923 26.31%
PBT -20,283 26,119 17,807 5,370 -8,138 2,921 21,583 -
Tax -2,233 -1 -1 7,659 -1 -2 2,826 -
NP -22,516 26,118 17,806 13,029 -8,139 2,919 24,409 -
-
NP to SH -22,516 26,118 17,806 13,029 -8,139 2,919 24,409 -
-
Tax Rate - 0.00% 0.01% -142.63% - 0.07% -13.09% -
Total Cost 70,662 17,020 28,750 37,313 56,840 38,738 9,514 281.13%
-
Net Worth 1,607,728 1,625,553 1,559,708 1,572,062 1,555,493 1,168,706 1,551,882 2.38%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,607,728 1,625,553 1,559,708 1,572,062 1,555,493 1,168,706 1,551,882 2.38%
NOSH 390,225 389,820 389,927 390,089 388,873 389,568 389,920 0.05%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -46.77% 60.55% 38.25% 25.88% -16.71% 7.01% 71.95% -
ROE -1.40% 1.61% 1.14% 0.83% -0.52% 0.25% 1.57% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.34 11.07 11.94 12.91 12.52 10.69 8.70 26.26%
EPS -5.77 6.70 4.57 3.34 -2.09 0.75 6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.17 4.00 4.03 4.00 3.00 3.98 2.33%
Adjusted Per Share Value based on latest NOSH - 390,089
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.36 11.07 11.95 12.92 12.50 10.69 8.71 26.30%
EPS -5.78 6.70 4.57 3.34 -2.09 0.75 6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1257 4.1714 4.0025 4.0342 3.9916 2.9991 3.9824 2.38%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.45 1.49 1.70 1.51 2.31 2.37 2.61 -
P/RPS 11.75 13.46 14.24 11.70 18.45 22.16 30.00 -46.49%
P/EPS -25.13 22.24 37.23 45.21 -110.37 316.30 41.69 -
EY -3.98 4.50 2.69 2.21 -0.91 0.32 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.37 0.58 0.79 0.66 -34.50%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 21/02/08 29/11/07 20/08/07 30/05/07 16/02/07 -
Price 1.43 1.46 1.64 1.64 1.90 2.45 2.61 -
P/RPS 11.59 13.19 13.74 12.71 15.17 22.91 30.00 -46.98%
P/EPS -24.78 21.79 35.91 49.10 -90.78 326.98 41.69 -
EY -4.03 4.59 2.78 2.04 -1.10 0.31 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.41 0.41 0.48 0.82 0.66 -34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment