[MUIIND] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 71.36%
YoY- 11.99%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 295,958 236,191 157,898 131,724 167,026 170,920 188,482 35.13%
PBT -33,383 72,857 -15,950 1,471 -14,530 -21,762 -12,846 89.12%
Tax 33,383 -26,967 15,950 -1,471 14,530 21,762 12,846 89.12%
NP 0 45,890 0 0 0 0 0 -
-
NP to SH -40,840 45,890 -27,704 -7,925 -27,671 -40,551 -27,945 28.81%
-
Tax Rate - 37.01% - 100.00% - - - -
Total Cost 295,958 190,301 157,898 131,724 167,026 170,920 188,482 35.13%
-
Net Worth 1,119,599 1,137,138 918,106 1,025,997 1,023,827 1,127,833 1,173,884 -3.10%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,119,599 1,137,138 918,106 1,025,997 1,023,827 1,127,833 1,173,884 -3.10%
NOSH 1,944,761 1,944,491 1,937,342 1,932,926 1,935,035 1,940,191 1,940,624 0.14%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 19.43% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.65% 4.04% -3.02% -0.77% -2.70% -3.60% -2.38% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.22 12.15 8.15 6.81 8.63 8.81 9.71 34.97%
EPS -2.10 2.36 -1.43 -0.41 -1.43 -2.09 -1.44 28.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5757 0.5848 0.4739 0.5308 0.5291 0.5813 0.6049 -3.24%
Adjusted Per Share Value based on latest NOSH - 1,932,926
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.17 7.32 4.89 4.08 5.18 5.30 5.84 35.13%
EPS -1.27 1.42 -0.86 -0.25 -0.86 -1.26 -0.87 28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3471 0.3525 0.2846 0.3181 0.3174 0.3496 0.3639 -3.10%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.38 0.38 0.34 0.55 0.31 0.40 0.43 -
P/RPS 2.50 3.13 4.17 8.07 3.59 4.54 4.43 -31.73%
P/EPS -18.10 16.10 -23.78 -134.15 -21.68 -19.14 -29.86 -28.39%
EY -5.53 6.21 -4.21 -0.75 -4.61 -5.23 -3.35 39.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.72 1.04 0.59 0.69 0.71 -4.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 -
Price 0.40 0.35 0.41 0.48 0.57 0.38 0.42 -
P/RPS 2.63 2.88 5.03 7.04 6.60 4.31 4.32 -28.19%
P/EPS -19.05 14.83 -28.67 -117.07 -39.86 -18.18 -29.17 -24.74%
EY -5.25 6.74 -3.49 -0.85 -2.51 -5.50 -3.43 32.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.87 0.90 1.08 0.65 0.69 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment