[MUIIND] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 31.76%
YoY- -317.32%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 236,191 157,898 131,724 167,026 170,920 188,482 169,463 24.69%
PBT 72,857 -15,950 1,471 -14,530 -21,762 -12,846 -899 -
Tax -26,967 15,950 -1,471 14,530 21,762 12,846 899 -
NP 45,890 0 0 0 0 0 0 -
-
NP to SH 45,890 -27,704 -7,925 -27,671 -40,551 -27,945 -9,005 -
-
Tax Rate 37.01% - 100.00% - - - - -
Total Cost 190,301 157,898 131,724 167,026 170,920 188,482 169,463 8.01%
-
Net Worth 1,137,138 918,106 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 -4.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,137,138 918,106 1,025,997 1,023,827 1,127,833 1,173,884 1,220,373 -4.58%
NOSH 1,944,491 1,937,342 1,932,926 1,935,035 1,940,191 1,940,624 1,957,608 -0.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.04% -3.02% -0.77% -2.70% -3.60% -2.38% -0.74% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.15 8.15 6.81 8.63 8.81 9.71 8.66 25.24%
EPS 2.36 -1.43 -0.41 -1.43 -2.09 -1.44 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.4739 0.5308 0.5291 0.5813 0.6049 0.6234 -4.16%
Adjusted Per Share Value based on latest NOSH - 1,935,035
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.31 4.89 4.08 5.17 5.29 5.84 5.25 24.61%
EPS 1.42 -0.86 -0.25 -0.86 -1.26 -0.87 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3521 0.2843 0.3177 0.317 0.3492 0.3635 0.3779 -4.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.38 0.34 0.55 0.31 0.40 0.43 0.67 -
P/RPS 3.13 4.17 8.07 3.59 4.54 4.43 7.74 -45.22%
P/EPS 16.10 -23.78 -134.15 -21.68 -19.14 -29.86 -145.65 -
EY 6.21 -4.21 -0.75 -4.61 -5.23 -3.35 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 1.04 0.59 0.69 0.71 1.07 -28.20%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 -
Price 0.35 0.41 0.48 0.57 0.38 0.42 0.58 -
P/RPS 2.88 5.03 7.04 6.60 4.31 4.32 6.70 -42.95%
P/EPS 14.83 -28.67 -117.07 -39.86 -18.18 -29.17 -126.09 -
EY 6.74 -3.49 -0.85 -2.51 -5.50 -3.43 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.87 0.90 1.08 0.65 0.69 0.93 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment