[MUIIND] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -329.93%
YoY- -140.75%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 59,953 107,973 97,356 88,302 88,915 110,614 103,227 -30.36%
PBT -139,226 -11,855 558 -80,800 -17,304 1,672 10,586 -
Tax -366 -2,753 -2,617 -1,969 -1,576 -3,129 -2,702 -73.59%
NP -139,592 -14,608 -2,059 -82,769 -18,880 -1,457 7,884 -
-
NP to SH -138,472 -17,832 -6,605 -84,403 -19,632 -3,548 2,754 -
-
Tax Rate - - 469.00% - - 187.14% 25.52% -
Total Cost 199,545 122,581 99,415 171,071 107,795 112,071 95,343 63.54%
-
Net Worth 228,153 351,614 370,382 368,329 468,916 493,843 501,761 -40.84%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 228,153 351,614 370,382 368,329 468,916 493,843 501,761 -40.84%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -232.84% -13.53% -2.11% -93.73% -21.23% -1.32% 7.64% -
ROE -60.69% -5.07% -1.78% -22.92% -4.19% -0.72% 0.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.04 3.68 3.32 3.01 3.03 3.77 3.52 -30.46%
EPS -4.72 -0.61 -0.23 -2.88 -0.67 -0.12 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.1199 0.1263 0.1256 0.1599 0.1684 0.1711 -40.84%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.86 3.35 3.02 2.74 2.76 3.43 3.20 -30.32%
EPS -4.29 -0.55 -0.20 -2.62 -0.61 -0.11 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.109 0.1148 0.1142 0.1454 0.1531 0.1555 -40.84%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.205 0.195 0.225 0.165 0.165 0.185 -
P/RPS 3.91 5.57 5.87 7.47 5.44 4.37 5.26 -17.92%
P/EPS -1.69 -33.71 -86.58 -7.82 -24.65 -136.38 196.99 -
EY -59.02 -2.97 -1.16 -12.79 -4.06 -0.73 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.71 1.54 1.79 1.03 0.98 1.08 -3.10%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.16 0.185 0.205 0.205 0.195 0.18 0.155 -
P/RPS 7.83 5.02 6.18 6.81 6.43 4.77 4.40 46.79%
P/EPS -3.39 -30.42 -91.02 -7.12 -29.13 -148.78 165.05 -
EY -29.51 -3.29 -1.10 -14.04 -3.43 -0.67 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.54 1.62 1.63 1.22 1.07 0.91 72.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment