[MUIPROP] QoQ Quarter Result on 30-Jun-2024 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 1412.67%
YoY- -77.96%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 10,841 8,207 6,499 19,070 3,055 26,145 29,836 -49.11%
PBT 8,607 -396 -3,179 1,384 34,811 5,817 2,261 143.99%
Tax -781 260 -61 -913 -263 -1,986 -2,013 -46.83%
NP 7,826 -136 -3,240 471 34,548 3,831 248 900.70%
-
NP to SH 7,771 -592 -3,112 -733 35,254 1,798 -2,263 -
-
Tax Rate 9.07% - - 65.97% 0.76% 34.14% 89.03% -
Total Cost 3,015 8,343 9,739 18,599 -31,493 22,314 29,588 -78.21%
-
Net Worth 355,639 348,230 348,230 348,230 348,378 304,738 303,182 11.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - 3,704 - -
Div Payout % - - - - - 206.04% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 355,639 348,230 348,230 348,230 348,378 304,738 303,182 11.23%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 72.19% -1.66% -49.85% 2.47% 1,130.87% 14.65% 0.83% -
ROE 2.19% -0.17% -0.89% -0.21% 10.12% 0.59% -0.75% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.46 1.11 0.88 2.57 0.41 3.53 4.03 -49.21%
EPS 1.05 -0.08 -0.42 -0.10 4.76 0.24 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.48 0.47 0.47 0.47 0.4702 0.4113 0.4092 11.23%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.42 1.07 0.85 2.50 0.40 3.42 3.90 -49.04%
EPS 1.02 -0.08 -0.41 -0.10 4.61 0.24 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.4655 0.4558 0.4558 0.4558 0.456 0.3988 0.3968 11.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.21 0.19 0.195 0.175 0.18 0.185 -
P/RPS 14.69 18.96 21.66 7.58 42.44 5.10 4.59 117.32%
P/EPS 20.50 -262.82 -45.24 -197.11 3.68 74.17 -60.57 -
EY 4.88 -0.38 -2.21 -0.51 27.19 1.35 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.45 0.45 0.40 0.41 0.37 0.44 0.45 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 20/05/24 22/02/24 27/11/23 29/08/23 24/05/23 23/02/23 -
Price 0.415 0.21 0.20 0.20 0.20 0.17 0.185 -
P/RPS 28.36 18.96 22.80 7.77 48.51 4.82 4.59 237.08%
P/EPS 39.57 -262.82 -47.62 -202.16 4.20 70.05 -60.57 -
EY 2.53 -0.38 -2.10 -0.49 23.79 1.43 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.86 0.45 0.43 0.43 0.43 0.41 0.45 54.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment