[MUIPROP] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 310.8%
YoY- 8455.0%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 14,103 15,658 15,434 12,279 14,577 14,096 5,985 77.35%
PBT 12,909 3,325 5,781 5,263 3,217 4,854 1,159 400.94%
Tax -1,241 -974 -2,178 -250 -1,028 -1,550 -352 132.17%
NP 11,668 2,351 3,603 5,013 2,189 3,304 807 496.40%
-
NP to SH 10,404 1,068 1,698 3,422 833 1,758 296 980.03%
-
Tax Rate 9.61% 29.29% 37.68% 4.75% 31.96% 31.93% 30.37% -
Total Cost 2,435 13,307 11,831 7,266 12,388 10,792 5,178 -39.61%
-
Net Worth 271,693 261,394 260,727 262,432 252,059 247,465 254,578 4.44%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 271,693 261,394 260,727 262,432 252,059 247,465 254,578 4.44%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 82.73% 15.01% 23.34% 40.83% 15.02% 23.44% 13.48% -
ROE 3.83% 0.41% 0.65% 1.30% 0.33% 0.71% 0.12% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.90 2.11 2.08 1.66 1.97 1.90 0.81 76.81%
EPS 1.40 0.14 0.23 0.46 0.11 0.24 0.04 976.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3667 0.3528 0.3519 0.3542 0.3402 0.334 0.3436 4.44%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.85 2.05 2.02 1.61 1.91 1.84 0.78 78.13%
EPS 1.36 0.14 0.22 0.45 0.11 0.23 0.04 956.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3556 0.3421 0.3412 0.3435 0.3299 0.3239 0.3332 4.44%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.205 0.17 0.225 0.275 0.26 0.24 0.27 -
P/RPS 10.77 8.04 10.80 16.59 13.22 12.61 33.42 -53.09%
P/EPS 14.60 117.94 98.18 59.54 231.26 101.15 675.83 -92.29%
EY 6.85 0.85 1.02 1.68 0.43 0.99 0.15 1186.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.64 0.78 0.76 0.72 0.79 -20.54%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 12/02/19 21/11/18 28/08/18 24/05/18 28/02/18 -
Price 0.175 0.185 0.195 0.23 0.255 0.285 0.255 -
P/RPS 9.19 8.75 9.36 13.88 12.96 14.98 31.57 -56.17%
P/EPS 12.46 128.34 85.09 49.80 226.81 120.11 638.29 -92.80%
EY 8.02 0.78 1.18 2.01 0.44 0.83 0.16 1269.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.55 0.65 0.75 0.85 0.74 -25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment