[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 367.65%
YoY- 8455.0%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 57,474 57,828 55,426 49,116 41,303 35,634 25,260 73.25%
PBT 27,331 19,229 22,194 21,052 10,065 9,130 3,988 262.07%
Tax -4,643 -4,536 -4,856 -1,000 -3,284 -3,008 -1,412 121.61%
NP 22,688 14,693 17,338 20,052 6,781 6,122 2,576 328.18%
-
NP to SH 17,085 8,908 11,226 13,688 2,927 2,792 672 769.76%
-
Tax Rate 16.99% 23.59% 21.88% 4.75% 32.63% 32.95% 35.41% -
Total Cost 34,786 43,134 38,088 29,064 34,522 29,512 22,684 33.08%
-
Net Worth 271,693 261,394 260,727 262,432 252,059 247,465 254,578 4.44%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 271,693 261,394 260,727 262,432 252,059 247,465 254,578 4.44%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 39.48% 25.41% 31.28% 40.83% 16.42% 17.18% 10.20% -
ROE 6.29% 3.41% 4.31% 5.22% 1.16% 1.13% 0.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.76 7.80 7.48 6.63 5.57 4.81 3.41 73.27%
EPS 2.31 1.20 1.52 1.84 0.40 0.37 0.10 715.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3667 0.3528 0.3519 0.3542 0.3402 0.334 0.3436 4.44%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.52 7.57 7.25 6.43 5.41 4.66 3.31 73.07%
EPS 2.24 1.17 1.47 1.79 0.38 0.37 0.09 757.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3556 0.3421 0.3412 0.3435 0.3299 0.3239 0.3332 4.44%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.205 0.17 0.225 0.275 0.26 0.24 0.27 -
P/RPS 2.64 2.18 3.01 4.15 4.66 4.99 7.92 -52.02%
P/EPS 8.89 14.14 14.85 14.89 65.81 63.69 297.69 -90.43%
EY 11.25 7.07 6.73 6.72 1.52 1.57 0.34 937.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.64 0.78 0.76 0.72 0.79 -20.54%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 12/02/19 21/11/18 28/08/18 24/05/18 28/02/18 -
Price 0.175 0.185 0.195 0.23 0.255 0.285 0.255 -
P/RPS 2.26 2.37 2.61 3.47 4.57 5.93 7.48 -55.07%
P/EPS 7.59 15.39 12.87 12.45 64.55 75.63 281.15 -91.06%
EY 13.18 6.50 7.77 8.03 1.55 1.32 0.36 1009.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.55 0.65 0.75 0.85 0.74 -25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment