[DUTALND] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 28.75%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 83,457 79,844 99,401 60,707 76,948 83,449 0 -100.00%
PBT -12,930 25,571 -38,157 -21,398 -23,606 -8,715 0 -100.00%
Tax 12,930 1,824 38,157 21,398 23,606 8,715 0 -100.00%
NP 0 27,395 0 0 0 0 0 -
-
NP to SH -9,284 27,395 -36,893 -16,304 -22,883 -7,227 0 -100.00%
-
Tax Rate - -7.13% - - - - - -
Total Cost 83,457 52,449 99,401 60,707 76,948 83,449 0 -100.00%
-
Net Worth -74,271 -58,703 -82,482 -3,668,400 -2,288,400 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -74,271 -58,703 -82,482 -3,668,400 -2,288,400 0 0 -100.00%
NOSH 464,200 391,357 412,412 407,600 381,400 361,350 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 34.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.98 20.40 24.10 14.89 20.18 23.09 0.00 -100.00%
EPS -2.00 7.00 -9.00 -4.00 -6.00 -2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 -0.15 -0.20 -9.00 -6.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 407,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.25 9.80 12.20 7.45 9.45 10.25 0.00 -100.00%
EPS -1.14 3.36 -4.53 -2.00 -2.81 -0.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0912 -0.0721 -0.1013 -4.5039 -2.8096 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.45 3.75 6.00 0.00 0.00 0.00 -
P/RPS 10.85 12.01 15.56 40.29 0.00 0.00 0.00 -100.00%
P/EPS -97.50 35.00 -41.92 -150.00 0.00 0.00 0.00 -100.00%
EY -1.03 2.86 -2.39 -0.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 25/02/00 26/11/99 - -
Price 1.65 2.15 2.80 4.30 7.55 0.00 0.00 -
P/RPS 9.18 10.54 11.62 28.87 37.42 0.00 0.00 -100.00%
P/EPS -82.50 30.71 -31.30 -107.50 -125.84 0.00 0.00 -100.00%
EY -1.21 3.26 -3.19 -0.93 -0.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment