[DUTALND] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -34.99%
YoY- 156.97%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,059 35,037 51,799 42,733 48,786 31,371 30,122 -31.43%
PBT -11,620 -2,238 20,942 13,925 17,595 3,711 388,846 -
Tax -1,331 -1,639 -9,637 -4,375 -2,827 -2,296 -13,511 -78.51%
NP -12,951 -3,877 11,305 9,550 14,768 1,415 375,335 -
-
NP to SH -12,777 -3,823 11,474 9,696 14,915 1,587 346,063 -
-
Tax Rate - - 46.02% 31.42% 16.07% 61.87% 3.47% -
Total Cost 30,010 38,914 40,494 33,183 34,018 29,956 -345,213 -
-
Net Worth 782,449 792,148 802,614 792,027 785,297 770,828 567,248 23.79%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 782,449 792,148 802,614 792,027 785,297 770,828 567,248 23.79%
NOSH 565,353 562,205 565,221 563,720 564,962 566,785 417,094 22.36%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -75.92% -11.07% 21.82% 22.35% 30.27% 4.51% 1,246.05% -
ROE -1.63% -0.48% 1.43% 1.22% 1.90% 0.21% 61.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.02 6.23 9.16 7.58 8.64 5.53 7.22 -43.92%
EPS -2.26 -0.68 2.03 1.72 2.64 0.28 82.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.384 1.409 1.42 1.405 1.39 1.36 1.36 1.16%
Adjusted Per Share Value based on latest NOSH - 563,720
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.02 4.14 6.12 5.05 5.77 3.71 3.56 -31.34%
EPS -1.51 -0.45 1.36 1.15 1.76 0.19 40.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9248 0.9362 0.9486 0.9361 0.9281 0.911 0.6704 23.79%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.46 0.57 0.66 0.75 1.05 1.13 1.30 -
P/RPS 15.24 9.15 7.20 9.89 12.16 20.42 18.00 -10.45%
P/EPS -20.35 -83.82 32.51 43.60 39.77 403.57 1.57 -
EY -4.91 -1.19 3.08 2.29 2.51 0.25 63.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.46 0.53 0.76 0.83 0.96 -50.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 28/08/08 29/05/08 29/02/08 19/11/07 30/08/07 -
Price 0.33 0.35 0.58 0.75 0.73 1.05 1.15 -
P/RPS 10.94 5.62 6.33 9.89 8.45 18.97 15.92 -22.03%
P/EPS -14.60 -51.47 28.57 43.60 27.65 375.00 1.39 -
EY -6.85 -1.94 3.50 2.29 3.62 0.27 72.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.41 0.53 0.53 0.77 0.85 -56.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment