[DUTALND] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 58.76%
YoY- 161.13%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 90,844 57,023 62,384 122,890 69,535 62,924 97,281 -1.13%
PBT 10,014 -3,449 39,551 35,231 -42,416 -52,857 -60,678 -
Tax 3,654 -1,840 -3,207 -9,498 -4,400 -3,062 4,359 -2.89%
NP 13,668 -5,289 36,344 25,733 -46,816 -55,919 -56,319 -
-
NP to SH 14,474 -4,614 36,762 26,198 -42,857 -51,500 -56,319 -
-
Tax Rate -36.49% - 8.11% 26.96% - - - -
Total Cost 77,176 62,312 26,040 97,157 116,351 118,843 153,600 -10.83%
-
Net Worth 866,067 761,309 730,722 793,279 -562,709 -510,678 -443,796 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 866,067 761,309 730,722 793,279 -562,709 -510,678 -443,796 -
NOSH 593,196 591,538 564,700 564,612 39,267 392,829 392,740 7.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 15.05% -9.28% 58.26% 20.94% -67.33% -88.87% -57.89% -
ROE 1.67% -0.61% 5.03% 3.30% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.31 9.64 11.05 21.77 177.08 16.02 24.77 -7.70%
EPS 2.44 -0.78 6.51 4.64 -109.14 -13.11 -14.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.287 1.294 1.405 -14.33 -1.30 -1.13 -
Adjusted Per Share Value based on latest NOSH - 563,720
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.74 6.74 7.37 14.52 8.22 7.44 11.50 -1.13%
EPS 1.71 -0.55 4.34 3.10 -5.07 -6.09 -6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0236 0.8998 0.8636 0.9376 -0.665 -0.6036 -0.5245 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.52 0.50 0.38 0.75 1.60 1.00 1.00 -
P/RPS 3.40 5.19 3.44 3.45 0.90 6.24 4.04 -2.83%
P/EPS 21.31 -64.10 5.84 16.16 -1.47 -7.63 -6.97 -
EY 4.69 -1.56 17.13 6.19 -68.21 -13.11 -14.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.29 0.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 19/05/10 29/05/09 29/05/08 28/05/07 31/05/06 20/05/05 -
Price 0.49 0.47 0.41 0.75 0.64 1.00 1.00 -
P/RPS 3.20 4.88 3.71 3.45 0.36 6.24 4.04 -3.80%
P/EPS 20.08 -60.26 6.30 16.16 -0.59 -7.63 -6.97 -
EY 4.98 -1.66 15.88 6.19 -170.53 -13.11 -14.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.32 0.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment