[MAXIM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -62.32%
YoY- -47.98%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 28,346 106,760 83,358 43,122 70,623 82,277 51,768 -33.09%
PBT 2,654 19,930 15,685 3,603 8,101 7,707 3,024 -8.34%
Tax -889 -5,072 -4,542 -1,331 -2,005 -2,969 172 -
NP 1,765 14,858 11,143 2,272 6,096 4,738 3,196 -32.71%
-
NP to SH 1,805 14,897 11,784 2,313 6,139 4,780 3,248 -32.43%
-
Tax Rate 33.50% 25.45% 28.96% 36.94% 24.75% 38.52% -5.69% -
Total Cost 26,581 91,902 72,215 40,850 64,527 77,539 48,572 -33.11%
-
Net Worth 412,635 411,773 396,029 384,202 382,244 375,977 371,278 7.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 412,635 411,773 396,029 384,202 382,244 375,977 371,278 7.30%
NOSH 783,761 783,761 783,761 783,761 783,761 783,761 783,761 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.23% 13.92% 13.37% 5.27% 8.63% 5.76% 6.17% -
ROE 0.44% 3.62% 2.98% 0.60% 1.61% 1.27% 0.87% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.62 13.63 10.64 5.51 9.02 10.50 6.61 -33.08%
EPS 0.23 1.90 1.50 0.30 0.78 0.61 0.41 -32.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5268 0.5257 0.5056 0.4905 0.488 0.48 0.474 7.30%
Adjusted Per Share Value based on latest NOSH - 783,761
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.86 14.52 11.34 5.86 9.61 11.19 7.04 -33.03%
EPS 0.25 2.03 1.60 0.31 0.83 0.65 0.44 -31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5612 0.56 0.5386 0.5225 0.5199 0.5113 0.505 7.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.28 0.175 0.30 0.27 0.285 0.205 0.20 -
P/RPS 7.74 1.28 2.82 4.90 3.16 1.95 3.03 86.97%
P/EPS 121.51 9.20 19.94 91.43 36.36 33.59 48.23 85.25%
EY 0.82 10.87 5.01 1.09 2.75 2.98 2.07 -46.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.59 0.55 0.58 0.43 0.42 16.79%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 02/06/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.315 0.215 0.25 0.305 0.295 0.25 0.24 -
P/RPS 8.70 1.58 2.35 5.54 3.27 2.38 3.63 79.18%
P/EPS 136.70 11.30 16.62 103.29 37.64 40.97 57.88 77.44%
EY 0.73 8.85 6.02 0.97 2.66 2.44 1.73 -43.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.49 0.62 0.60 0.52 0.51 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment